[ASIAFLE] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 3.08%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 92,774 90,791 91,161 89,272 86,502 84,906 78,506 11.81%
PBT 30,111 27,923 25,977 24,791 24,410 22,471 20,929 27.52%
Tax -7,147 -6,741 -6,387 -5,872 -6,057 -5,703 -5,157 24.37%
NP 22,964 21,182 19,590 18,919 18,353 16,768 15,772 28.55%
-
NP to SH 22,964 21,182 19,590 18,919 18,353 16,768 15,772 28.55%
-
Tax Rate 23.74% 24.14% 24.59% 23.69% 24.81% 25.38% 24.64% -
Total Cost 69,810 69,609 71,571 70,353 68,149 68,138 62,734 7.40%
-
Net Worth 124,529 117,684 116,405 110,868 111,310 106,215 102,938 13.57%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 12,060 12,060 11,362 10,660 10,660 10,660 2,666 174.27%
Div Payout % 52.52% 56.94% 58.00% 56.35% 58.08% 63.58% 16.90% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 124,529 117,684 116,405 110,868 111,310 106,215 102,938 13.57%
NOSH 67,594 66,866 67,364 67,192 66,853 66,617 66,652 0.94%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 24.75% 23.33% 21.49% 21.19% 21.22% 19.75% 20.09% -
ROE 18.44% 18.00% 16.83% 17.06% 16.49% 15.79% 15.32% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 137.25 135.78 135.32 132.86 129.39 127.45 117.78 10.76%
EPS 33.97 31.68 29.08 28.16 27.45 25.17 23.66 27.35%
DPS 18.00 18.00 17.00 16.00 16.00 16.00 4.00 173.31%
NAPS 1.8423 1.76 1.728 1.65 1.665 1.5944 1.5444 12.51%
Adjusted Per Share Value based on latest NOSH - 67,192
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 47.34 46.33 46.52 45.55 44.14 43.32 40.06 11.80%
EPS 11.72 10.81 10.00 9.65 9.36 8.56 8.05 28.54%
DPS 6.15 6.15 5.80 5.44 5.44 5.44 1.36 174.21%
NAPS 0.6354 0.6005 0.594 0.5657 0.568 0.542 0.5253 13.56%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment