[ASIAFLE] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 7.62%
YoY- 27.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 91,344 90,836 88,988 89,470 83,412 84,906 80,648 8.68%
PBT 33,836 27,923 27,053 26,554 25,084 22,471 22,378 31.83%
Tax -8,096 -6,741 -6,406 -6,524 -6,472 -5,711 -5,494 29.58%
NP 25,740 21,182 20,646 20,030 18,612 16,760 16,884 32.56%
-
NP to SH 25,740 21,182 20,646 20,030 18,612 16,760 16,884 32.56%
-
Tax Rate 23.93% 24.14% 23.68% 24.57% 25.80% 25.41% 24.55% -
Total Cost 65,604 69,654 68,341 69,440 64,800 68,146 63,764 1.91%
-
Net Worth 124,529 116,808 116,339 110,829 111,310 106,208 102,984 13.54%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 12,050 4,488 - - 106 3,556 -
Div Payout % - 56.89% 21.74% - - 0.64% 21.06% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 124,529 116,808 116,339 110,829 111,310 106,208 102,984 13.54%
NOSH 67,594 66,946 67,326 67,169 66,853 66,613 66,682 0.91%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 28.18% 23.32% 23.20% 22.39% 22.31% 19.74% 20.94% -
ROE 20.67% 18.13% 17.75% 18.07% 16.72% 15.78% 16.39% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 135.14 135.68 132.17 133.20 124.77 127.46 120.94 7.70%
EPS 38.08 31.64 30.67 29.82 27.84 25.16 25.32 31.36%
DPS 0.00 18.00 6.67 0.00 0.00 0.16 5.33 -
NAPS 1.8423 1.7448 1.728 1.65 1.665 1.5944 1.5444 12.51%
Adjusted Per Share Value based on latest NOSH - 67,192
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 46.61 46.35 45.41 45.65 42.56 43.32 41.15 8.68%
EPS 13.13 10.81 10.54 10.22 9.50 8.55 8.62 32.48%
DPS 0.00 6.15 2.29 0.00 0.00 0.05 1.81 -
NAPS 0.6354 0.596 0.5936 0.5655 0.568 0.5419 0.5255 13.53%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment