[ASIAFLE] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 7.62%
YoY- 27.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 132,018 118,032 94,298 89,470 80,738 84,122 73,810 -0.61%
PBT 41,948 37,852 33,350 26,554 21,914 24,424 19,068 -0.83%
Tax -9,916 -6,380 -6,610 -6,524 -6,186 -6,996 -3,418 -1.12%
NP 32,032 31,472 26,740 20,030 15,728 17,428 15,650 -0.75%
-
NP to SH 32,032 31,472 26,740 20,030 15,728 17,428 15,650 -0.75%
-
Tax Rate 23.64% 16.86% 19.82% 24.57% 28.23% 28.64% 17.93% -
Total Cost 99,986 86,560 67,558 69,440 65,010 66,694 58,160 -0.57%
-
Net Worth 171,298 142,702 123,956 110,829 104,853 88,566 70,685 -0.93%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 171,298 142,702 123,956 110,829 104,853 88,566 70,685 -0.93%
NOSH 69,877 69,566 67,661 67,169 66,700 41,337 20,172 -1.31%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 24.26% 26.66% 28.36% 22.39% 19.48% 20.72% 21.20% -
ROE 18.70% 22.05% 21.57% 18.07% 15.00% 19.68% 22.14% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 188.93 169.67 139.37 133.20 121.05 203.50 365.89 0.70%
EPS 45.84 45.24 39.52 29.82 23.58 42.16 77.58 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4514 2.0513 1.832 1.65 1.572 2.1425 3.504 0.38%
Adjusted Per Share Value based on latest NOSH - 67,192
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.36 60.23 48.12 45.65 41.20 42.92 37.66 -0.61%
EPS 16.34 16.06 13.64 10.22 8.03 8.89 7.99 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8741 0.7282 0.6325 0.5655 0.535 0.4519 0.3607 -0.93%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 29/11/04 27/11/03 10/12/02 26/11/01 30/11/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment