[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 115.24%
YoY- 27.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 22,836 90,836 66,741 44,735 20,853 84,906 60,486 -47.85%
PBT 8,459 27,923 20,290 13,277 6,271 22,471 16,784 -36.74%
Tax -2,024 -6,741 -4,805 -3,262 -1,618 -5,711 -4,121 -37.83%
NP 6,435 21,182 15,485 10,015 4,653 16,760 12,663 -36.39%
-
NP to SH 6,435 21,182 15,485 10,015 4,653 16,760 12,663 -36.39%
-
Tax Rate 23.93% 24.14% 23.68% 24.57% 25.80% 25.41% 24.55% -
Total Cost 16,401 69,654 51,256 34,720 16,200 68,146 47,823 -51.10%
-
Net Worth 124,529 116,808 116,339 110,829 111,310 106,208 102,984 13.54%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 12,050 3,366 - - 106 2,667 -
Div Payout % - 56.89% 21.74% - - 0.64% 21.06% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 124,529 116,808 116,339 110,829 111,310 106,208 102,984 13.54%
NOSH 67,594 66,946 67,326 67,169 66,853 66,613 66,682 0.91%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 28.18% 23.32% 23.20% 22.39% 22.31% 19.74% 20.94% -
ROE 5.17% 18.13% 13.31% 9.04% 4.18% 15.78% 12.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.78 135.68 99.13 66.60 31.19 127.46 90.71 -48.33%
EPS 9.52 31.64 23.00 14.91 6.96 25.16 18.99 -36.97%
DPS 0.00 18.00 5.00 0.00 0.00 0.16 4.00 -
NAPS 1.8423 1.7448 1.728 1.65 1.665 1.5944 1.5444 12.51%
Adjusted Per Share Value based on latest NOSH - 67,192
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 11.65 46.35 34.06 22.83 10.64 43.32 30.86 -47.85%
EPS 3.28 10.81 7.90 5.11 2.37 8.55 6.46 -36.43%
DPS 0.00 6.15 1.72 0.00 0.00 0.05 1.36 -
NAPS 0.6354 0.596 0.5936 0.5655 0.568 0.5419 0.5255 13.53%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment