[ASIAFLE] QoQ TTM Result on 31-Dec-2004 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 1.85%
YoY- 17.93%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 125,815 120,986 118,822 121,686 119,275 114,016 107,408 11.11%
PBT 42,460 41,164 40,412 38,628 37,599 36,227 35,348 12.98%
Tax -9,603 -8,252 -7,835 -7,632 -7,167 -6,988 -7,282 20.23%
NP 32,857 32,912 32,577 30,996 30,432 29,239 28,066 11.06%
-
NP to SH 32,857 32,912 32,577 30,996 30,432 29,239 28,066 11.06%
-
Tax Rate 22.62% 20.05% 19.39% 19.76% 19.06% 19.29% 20.60% -
Total Cost 92,958 88,074 86,245 90,690 88,843 84,777 79,342 11.12%
-
Net Worth 171,343 163,114 154,617 145,542 142,747 144,774 134,382 17.56%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 19,502 19,502 19,502 17,184 17,104 17,104 17,104 9.13%
Div Payout % 59.36% 59.26% 59.87% 55.44% 56.21% 58.50% 60.94% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 171,343 163,114 154,617 145,542 142,747 144,774 134,382 17.56%
NOSH 69,896 69,859 69,653 69,650 69,589 69,479 68,127 1.72%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 26.12% 27.20% 27.42% 25.47% 25.51% 25.64% 26.13% -
ROE 19.18% 20.18% 21.07% 21.30% 21.32% 20.20% 20.89% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 180.00 173.19 170.59 174.71 171.40 164.10 157.66 9.22%
EPS 47.01 47.11 46.77 44.50 43.73 42.08 41.20 9.18%
DPS 28.00 28.00 28.00 24.67 24.58 24.62 25.00 7.84%
NAPS 2.4514 2.3349 2.2198 2.0896 2.0513 2.0837 1.9725 15.57%
Adjusted Per Share Value based on latest NOSH - 69,650
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 64.20 61.74 60.63 62.09 60.86 58.18 54.81 11.10%
EPS 16.77 16.79 16.62 15.82 15.53 14.92 14.32 11.09%
DPS 9.95 9.95 9.95 8.77 8.73 8.73 8.73 9.10%
NAPS 0.8743 0.8323 0.789 0.7427 0.7284 0.7387 0.6857 17.56%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 31/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment