[RENEUCO] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 3.79%
YoY- 20.58%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 6,068 6,302 6,715 6,547 6,562 6,103 5,793 3.14%
PBT -3,211 -4,067 -4,128 -5,075 -5,275 -5,427 -5,859 -33.10%
Tax 0 0 0 230 2,450 2,450 2,454 -
NP -3,211 -4,067 -4,128 -4,845 -2,825 -2,977 -3,405 -3.84%
-
NP to SH -3,139 -3,969 -4,001 -4,696 -4,881 -5,018 -5,402 -30.43%
-
Tax Rate - - - - - - - -
Total Cost 9,279 10,369 10,843 11,392 9,387 9,080 9,198 0.58%
-
Net Worth 27,126 27,586 28,852 29,389 30,480 32,208 32,649 -11.65%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 27,126 27,586 28,852 29,389 30,480 32,208 32,649 -11.65%
NOSH 56,513 56,298 56,574 56,518 56,445 56,505 56,293 0.26%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -52.92% -64.54% -61.47% -74.00% -43.05% -48.78% -58.78% -
ROE -11.57% -14.39% -13.87% -15.98% -16.01% -15.58% -16.55% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.74 11.19 11.87 11.58 11.63 10.80 10.29 2.90%
EPS -5.55 -7.05 -7.07 -8.31 -8.65 -8.88 -9.60 -30.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.51 0.52 0.54 0.57 0.58 -11.88%
Adjusted Per Share Value based on latest NOSH - 56,518
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.53 0.55 0.59 0.57 0.57 0.53 0.51 2.60%
EPS -0.27 -0.35 -0.35 -0.41 -0.43 -0.44 -0.47 -30.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0241 0.0253 0.0257 0.0267 0.0282 0.0286 -11.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.45 0.365 0.25 0.30 0.28 0.27 0.24 -
P/RPS 4.19 3.26 2.11 2.59 2.41 2.50 2.33 48.03%
P/EPS -8.10 -5.18 -3.53 -3.61 -3.24 -3.04 -2.50 119.43%
EY -12.34 -19.31 -28.29 -27.70 -30.88 -32.89 -39.98 -54.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.74 0.49 0.58 0.52 0.47 0.41 74.13%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 20/05/15 27/02/15 25/11/14 26/08/14 27/05/14 24/02/14 -
Price 0.42 0.59 0.35 0.28 0.28 0.275 0.30 -
P/RPS 3.91 5.27 2.95 2.42 2.41 2.55 2.92 21.55%
P/EPS -7.56 -8.37 -4.95 -3.37 -3.24 -3.10 -3.13 80.30%
EY -13.22 -11.95 -20.21 -29.67 -30.88 -32.29 -31.99 -44.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.20 0.69 0.54 0.52 0.48 0.52 42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment