[ACME] QoQ TTM Result on 31-Jul-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -53.55%
YoY- 101.02%
View:
Show?
TTM Result
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Revenue 28,287 28,226 28,226 25,407 40,139 40,927 56,180 -59.77%
PBT 389 328 328 76 254 -5,221 -10,520 -
Tax -216 -52 -52 22 -43 843 932 -
NP 173 276 276 98 211 -4,378 -9,588 -
-
NP to SH 173 276 276 98 211 -4,378 -9,588 -
-
Tax Rate 55.53% 15.85% 15.85% -28.95% 16.93% - - -
Total Cost 28,114 27,950 27,950 25,309 39,928 45,305 65,768 -67.63%
-
Net Worth 33,600 0 44,279 0 43,970 0 44,800 -31.73%
Dividend
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Net Worth 33,600 0 44,279 0 43,970 0 44,800 -31.73%
NOSH 30,000 39,534 39,534 39,259 39,259 40,000 40,000 -31.73%
Ratio Analysis
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
NP Margin 0.61% 0.98% 0.98% 0.39% 0.53% -10.70% -17.07% -
ROE 0.51% 0.00% 0.62% 0.00% 0.48% 0.00% -21.40% -
Per Share
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
RPS 94.29 71.40 71.40 64.72 102.24 102.32 140.45 -41.07%
EPS 0.58 0.70 0.70 0.25 0.54 -10.95 -23.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.12 0.00 1.12 0.00 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 39,259
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
RPS 7.70 7.68 7.68 6.91 10.92 11.14 15.29 -59.76%
EPS 0.05 0.08 0.08 0.03 0.06 -1.19 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.00 0.1205 0.00 0.1196 0.00 0.1219 -31.76%
Price Multiplier on Financial Quarter End Date
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Date 31/12/07 31/10/07 28/09/07 31/07/07 29/06/07 30/04/07 30/03/07 -
Price 1.25 1.25 1.10 1.15 1.12 0.95 1.09 -
P/RPS 1.33 1.75 1.54 1.78 1.10 0.93 0.78 103.05%
P/EPS 216.76 179.05 157.57 460.70 208.39 -8.68 -4.55 -
EY 0.46 0.56 0.63 0.22 0.48 -11.52 -21.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.98 0.00 1.00 0.00 0.97 21.02%
Price Multiplier on Announcement Date
31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 CAGR
Date - - - - - - 24/05/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -3.71 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -26.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment