[UMS] QoQ TTM Result on 31-Mar-2001 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 11.46%
YoY- 218.99%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 50,874 54,349 60,791 63,049 64,102 64,458 60,654 -11.03%
PBT 6,993 7,636 8,561 7,293 6,803 6,222 3,646 54.18%
Tax -2,002 -2,413 -2,176 -2,001 -2,055 -1,811 -1,256 36.33%
NP 4,991 5,223 6,385 5,292 4,748 4,411 2,390 63.15%
-
NP to SH 4,991 5,223 6,385 5,292 4,748 4,411 2,390 63.15%
-
Tax Rate 28.63% 31.60% 25.42% 27.44% 30.21% 29.11% 34.45% -
Total Cost 45,883 49,126 54,406 57,757 59,354 60,047 58,264 -14.68%
-
Net Worth 58,195 39,587 39,590 54,623 53,458 51,669 49,391 11.52%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 196 -
Div Payout % - - - - - - 8.21% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,195 39,587 39,590 54,623 53,458 51,669 49,391 11.52%
NOSH 39,859 39,587 39,590 19,791 19,799 19,796 19,756 59.46%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.81% 9.61% 10.50% 8.39% 7.41% 6.84% 3.94% -
ROE 8.58% 13.19% 16.13% 9.69% 8.88% 8.54% 4.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 127.63 137.29 153.55 318.57 323.76 325.60 307.00 -44.20%
EPS 12.52 13.19 16.13 26.74 23.98 22.28 12.10 2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.46 1.00 1.00 2.76 2.70 2.61 2.50 -30.06%
Adjusted Per Share Value based on latest NOSH - 19,791
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 125.03 133.57 149.40 154.95 157.54 158.41 149.06 -11.03%
EPS 12.27 12.84 15.69 13.01 11.67 10.84 5.87 63.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 1.4302 0.9729 0.973 1.3424 1.3138 1.2698 1.2139 11.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.04 0.95 1.00 0.88 1.16 1.30 -
P/RPS 0.96 0.76 0.62 0.31 0.27 0.36 0.42 73.25%
P/EPS 9.82 7.88 5.89 3.74 3.67 5.21 10.75 -5.83%
EY 10.18 12.69 16.98 26.74 27.25 19.21 9.31 6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.77 -
P/NAPS 0.84 1.04 0.95 0.36 0.33 0.44 0.52 37.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 -
Price 1.19 1.20 1.22 0.97 0.98 1.10 1.28 -
P/RPS 0.93 0.87 0.79 0.30 0.30 0.34 0.42 69.63%
P/EPS 9.50 9.10 7.56 3.63 4.09 4.94 10.58 -6.90%
EY 10.52 10.99 13.22 27.57 24.47 20.26 9.45 7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 0.82 1.20 1.22 0.35 0.36 0.42 0.51 37.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment