[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 64.8%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 52,771 47,710 60,439 55,808 45,452 38,569 32,163 8.59%
PBT 10,860 10,801 14,517 14,485 11,939 9,749 9,434 2.37%
Tax -1,842 -2,202 -3,425 -3,628 -2,883 -2,617 -6,231 -18.36%
NP 9,018 8,599 11,092 10,857 9,056 7,132 3,203 18.81%
-
NP to SH 9,018 8,599 11,092 10,857 9,056 7,132 7,000 4.30%
-
Tax Rate 16.96% 20.39% 23.59% 25.05% 24.15% 26.84% 66.05% -
Total Cost 43,753 39,111 49,347 44,951 36,396 31,437 28,960 7.11%
-
Net Worth 87,151 86,298 84,853 79,279 69,507 80,922 50,332 9.57%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 92 92 91 - - - - -
Div Payout % 1.03% 1.08% 0.83% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 87,151 86,298 84,853 79,279 69,507 80,922 50,332 9.57%
NOSH 61,809 61,641 61,045 60,518 40,177 54,677 42,296 6.52%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.09% 18.02% 18.35% 19.45% 19.92% 18.49% 9.96% -
ROE 10.35% 9.96% 13.07% 13.69% 13.03% 8.81% 13.91% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 85.38 77.40 99.01 92.22 113.13 70.54 76.04 1.94%
EPS 14.59 13.95 18.17 17.94 22.54 17.83 16.55 -2.07%
DPS 0.15 0.15 0.15 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.31 1.73 1.48 1.19 2.86%
Adjusted Per Share Value based on latest NOSH - 60,639
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 44.67 40.39 51.17 47.25 38.48 32.65 27.23 8.59%
EPS 7.63 7.28 9.39 9.19 7.67 6.04 5.93 4.28%
DPS 0.08 0.08 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.7378 0.7306 0.7184 0.6712 0.5884 0.6851 0.4261 9.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.54 2.96 3.09 2.93 4.42 2.89 1.62 -
P/RPS 2.98 3.82 3.12 3.18 3.91 4.10 2.13 5.75%
P/EPS 17.41 21.22 17.01 16.33 19.61 22.16 9.79 10.06%
EY 5.74 4.71 5.88 6.12 5.10 4.51 10.22 -9.15%
DY 0.06 0.05 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.11 2.22 2.24 2.55 1.95 1.36 4.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 29/11/02 -
Price 2.45 2.96 3.27 2.91 4.68 3.29 1.67 -
P/RPS 2.87 3.82 3.30 3.16 4.14 4.66 2.20 4.52%
P/EPS 16.79 21.22 18.00 16.22 20.76 25.22 10.09 8.84%
EY 5.96 4.71 5.56 6.16 4.82 3.96 9.91 -8.11%
DY 0.06 0.05 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.11 2.35 2.22 2.71 2.22 1.40 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment