[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 23.09%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 56,591 36,140 16,551 72,542 52,771 36,460 16,732 125.15%
PBT 7,761 4,751 2,076 13,495 10,860 7,454 3,478 70.67%
Tax -2,072 -1,255 0 -2,395 -1,842 -1,155 -863 79.20%
NP 5,689 3,496 2,076 11,100 9,018 6,299 2,615 67.81%
-
NP to SH 5,689 3,496 1,531 11,100 9,018 6,299 2,615 67.81%
-
Tax Rate 26.70% 26.42% 0.00% 17.75% 16.96% 15.50% 24.81% -
Total Cost 50,902 32,644 14,475 61,442 43,753 30,161 14,117 134.95%
-
Net Worth 78,532 78,582 85,810 84,638 87,151 90,868 89,639 -8.43%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 6,183 6,187 30 9,267 92 61 30 3377.85%
Div Payout % 108.70% 176.99% 2.02% 83.49% 1.03% 0.98% 1.18% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 78,532 78,582 85,810 84,638 87,151 90,868 89,639 -8.43%
NOSH 61,836 61,876 61,733 61,780 61,809 61,815 61,820 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.05% 9.67% 12.54% 15.30% 17.09% 17.28% 15.63% -
ROE 7.24% 4.45% 1.78% 13.11% 10.35% 6.93% 2.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 91.52 58.41 26.81 117.42 85.38 58.98 27.07 125.09%
EPS 9.20 5.65 2.48 17.95 14.59 10.19 4.23 67.78%
DPS 10.00 10.00 0.05 15.00 0.15 0.10 0.05 3308.94%
NAPS 1.27 1.27 1.39 1.37 1.41 1.47 1.45 -8.44%
Adjusted Per Share Value based on latest NOSH - 61,833
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.91 30.60 14.01 61.41 44.67 30.87 14.16 125.20%
EPS 4.82 2.96 1.30 9.40 7.63 5.33 2.21 68.09%
DPS 5.23 5.24 0.03 7.85 0.08 0.05 0.03 3010.93%
NAPS 0.6648 0.6653 0.7265 0.7165 0.7378 0.7693 0.7589 -8.43%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.43 2.51 2.37 2.44 2.54 2.73 2.66 -
P/RPS 2.66 4.30 8.84 2.08 2.98 4.63 9.83 -58.13%
P/EPS 26.41 44.42 95.56 13.58 17.41 26.79 62.88 -43.88%
EY 3.79 2.25 1.05 7.36 5.74 3.73 1.59 78.34%
DY 4.12 3.98 0.02 6.15 0.06 0.04 0.02 3376.72%
P/NAPS 1.91 1.98 1.71 1.78 1.80 1.86 1.83 2.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 -
Price 2.09 2.38 2.35 2.37 2.45 2.56 2.69 -
P/RPS 2.28 4.07 8.77 2.02 2.87 4.34 9.94 -62.49%
P/EPS 22.72 42.12 94.76 13.19 16.79 25.12 63.59 -49.61%
EY 4.40 2.37 1.06 7.58 5.96 3.98 1.57 98.65%
DY 4.78 4.20 0.02 6.33 0.06 0.04 0.02 3738.41%
P/NAPS 1.65 1.87 1.69 1.73 1.74 1.74 1.86 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment