[ENGKAH] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 5.9%
YoY- -28.8%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 97,421 88,596 82,546 78,097 75,566 75,927 71,787 22.50%
PBT 16,012 13,235 11,427 9,943 9,270 10,533 10,929 28.90%
Tax -3,816 -3,110 -2,618 -2,708 -1,893 -2,073 -1,943 56.63%
NP 12,196 10,125 8,809 7,235 7,377 8,460 8,986 22.51%
-
NP to SH 12,185 10,125 8,808 7,234 6,831 7,914 8,441 27.64%
-
Tax Rate 23.83% 23.50% 22.91% 27.24% 20.42% 19.68% 17.78% -
Total Cost 85,225 78,471 73,737 70,862 68,189 67,467 62,801 22.50%
-
Net Worth 80,349 79,693 80,431 79,090 61,727 78,453 78,476 1.58%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 6,953 6,960 7,732 8,501 6,215 6,209 6,210 7.80%
Div Payout % 57.07% 68.74% 87.79% 117.52% 90.99% 78.46% 73.57% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 80,349 79,693 80,431 79,090 61,727 78,453 78,476 1.58%
NOSH 61,807 61,778 61,870 61,789 61,727 61,774 61,792 0.01%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.52% 11.43% 10.67% 9.26% 9.76% 11.14% 12.52% -
ROE 15.16% 12.70% 10.95% 9.15% 11.07% 10.09% 10.76% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 157.62 143.41 133.42 126.39 122.42 122.91 116.17 22.49%
EPS 19.71 16.39 14.24 11.71 11.07 12.81 13.66 27.60%
DPS 11.25 11.26 12.51 13.76 10.06 10.05 10.05 7.78%
NAPS 1.30 1.29 1.30 1.28 1.00 1.27 1.27 1.56%
Adjusted Per Share Value based on latest NOSH - 61,789
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 82.47 75.00 69.88 66.12 63.97 64.28 60.77 22.50%
EPS 10.32 8.57 7.46 6.12 5.78 6.70 7.15 27.63%
DPS 5.89 5.89 6.55 7.20 5.26 5.26 5.26 7.81%
NAPS 0.6802 0.6747 0.6809 0.6696 0.5226 0.6642 0.6644 1.57%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.27 2.45 2.15 2.08 2.13 2.43 2.51 -
P/RPS 1.44 1.71 1.61 1.65 1.74 1.98 2.16 -23.62%
P/EPS 11.51 14.95 15.10 17.77 19.25 18.97 18.37 -26.71%
EY 8.68 6.69 6.62 5.63 5.20 5.27 5.44 36.43%
DY 4.96 4.60 5.82 6.62 4.72 4.14 4.00 15.37%
P/NAPS 1.75 1.90 1.65 1.63 2.13 1.91 1.98 -7.88%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 -
Price 2.27 2.41 2.09 1.99 2.12 2.09 2.38 -
P/RPS 1.44 1.68 1.57 1.57 1.73 1.70 2.05 -20.92%
P/EPS 11.51 14.70 14.68 17.00 19.16 16.31 17.42 -24.08%
EY 8.68 6.80 6.81 5.88 5.22 6.13 5.74 31.64%
DY 4.96 4.67 5.99 6.91 4.75 4.81 4.22 11.34%
P/NAPS 1.75 1.87 1.61 1.55 2.12 1.65 1.87 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment