[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -71.69%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 17,282 23,788 25,302 19,082 16,551 16,732 14,786 2.63%
PBT 2,571 3,975 4,580 2,749 2,076 3,478 3,131 -3.22%
Tax -686 -1,067 -1,208 -815 0 -863 -832 -3.16%
NP 1,885 2,908 3,372 1,934 2,076 2,615 2,299 -3.25%
-
NP to SH 1,885 2,908 3,372 1,934 1,531 2,615 2,299 -3.25%
-
Tax Rate 26.68% 26.84% 26.38% 29.65% 0.00% 24.81% 26.57% -
Total Cost 15,397 20,880 21,930 17,148 14,475 14,117 12,487 3.54%
-
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 3,352 3,093 3,093 2,317 30 30 - -
Div Payout % 177.85% 106.38% 91.74% 119.81% 2.02% 1.18% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
NOSH 67,047 61,872 61,871 61,789 61,733 61,820 61,306 1.50%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.91% 12.22% 13.33% 10.14% 12.54% 15.63% 15.55% -
ROE 2.44% 3.64% 4.16% 2.45% 1.78% 2.92% 2.55% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.78 38.45 40.89 30.88 26.81 27.07 24.12 1.11%
EPS 2.71 4.70 5.45 3.13 2.48 4.23 3.75 -5.26%
DPS 5.00 5.00 5.00 3.75 0.05 0.05 0.00 -
NAPS 1.15 1.29 1.31 1.28 1.39 1.45 1.47 -4.00%
Adjusted Per Share Value based on latest NOSH - 61,789
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.63 20.14 21.42 16.15 14.01 14.16 12.52 2.62%
EPS 1.60 2.46 2.85 1.64 1.30 2.21 1.95 -3.24%
DPS 2.84 2.62 2.62 1.96 0.03 0.03 0.00 -
NAPS 0.6528 0.6757 0.6862 0.6696 0.7265 0.7589 0.7629 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 3.29 3.12 2.48 2.08 2.37 2.66 3.45 -
P/RPS 12.76 8.12 6.06 6.74 8.84 9.83 14.30 -1.87%
P/EPS 117.02 66.38 45.50 66.45 95.56 62.88 92.00 4.08%
EY 0.85 1.51 2.20 1.50 1.05 1.59 1.09 -4.05%
DY 1.52 1.60 2.02 1.80 0.02 0.02 0.00 -
P/NAPS 2.86 2.42 1.89 1.63 1.71 1.83 2.35 3.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 29/05/07 -
Price 3.20 3.15 2.45 1.99 2.35 2.69 2.87 -
P/RPS 12.41 8.19 5.99 6.44 8.77 9.94 11.90 0.70%
P/EPS 113.82 67.02 44.95 63.58 94.76 63.59 76.53 6.83%
EY 0.88 1.49 2.22 1.57 1.06 1.57 1.31 -6.41%
DY 1.56 1.59 2.04 1.88 0.02 0.02 0.00 -
P/NAPS 2.78 2.44 1.87 1.55 1.69 1.86 1.95 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment