[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 13.23%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 97,399 92,828 86,240 76,328 75,556 75,454 72,280 21.93%
PBT 15,762 15,634 13,816 10,996 9,270 10,348 9,502 40.00%
Tax -3,752 -3,658 -2,870 -3,260 -2,438 -2,762 -2,510 30.63%
NP 12,010 11,976 10,946 7,736 6,832 7,585 6,992 43.28%
-
NP to SH 12,010 11,990 10,946 7,736 6,832 7,585 6,992 43.28%
-
Tax Rate 23.80% 23.40% 20.77% 29.65% 26.30% 26.69% 26.42% -
Total Cost 85,389 80,852 75,294 68,592 68,724 67,869 65,288 19.53%
-
Net Worth 77,886 79,841 80,394 79,090 77,272 78,532 78,582 -0.58%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 11,590 9,283 9,276 9,268 179 8,244 12,375 -4.26%
Div Payout % 96.50% 77.43% 84.75% 119.81% 2.62% 108.70% 176.99% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 77,886 79,841 80,394 79,090 77,272 78,532 78,582 -0.58%
NOSH 61,814 61,892 61,841 61,789 61,818 61,836 61,876 -0.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.33% 12.90% 12.69% 10.14% 9.04% 10.05% 9.67% -
ROE 15.42% 15.02% 13.62% 9.78% 8.84% 9.66% 8.90% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 157.57 149.98 139.45 123.53 122.22 122.02 116.81 22.01%
EPS 19.42 19.37 17.70 12.52 11.05 12.27 11.30 43.33%
DPS 18.75 15.00 15.00 15.00 0.29 13.33 20.00 -4.20%
NAPS 1.26 1.29 1.30 1.28 1.25 1.27 1.27 -0.52%
Adjusted Per Share Value based on latest NOSH - 61,789
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 82.46 78.59 73.01 64.62 63.96 63.88 61.19 21.93%
EPS 10.17 10.15 9.27 6.55 5.78 6.42 5.92 43.29%
DPS 9.81 7.86 7.85 7.85 0.15 6.98 10.48 -4.29%
NAPS 0.6594 0.6759 0.6806 0.6696 0.6542 0.6648 0.6653 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.27 2.45 2.15 2.08 2.13 2.43 2.51 -
P/RPS 1.44 1.63 1.54 1.68 1.74 1.99 2.15 -23.39%
P/EPS 11.68 12.65 12.15 16.61 19.27 19.81 22.21 -34.77%
EY 8.56 7.91 8.23 6.02 5.19 5.05 4.50 53.34%
DY 8.26 6.12 6.98 7.21 0.14 5.49 7.97 2.40%
P/NAPS 1.80 1.90 1.65 1.63 1.70 1.91 1.98 -6.14%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 -
Price 2.27 2.41 2.09 1.99 2.12 2.09 2.38 -
P/RPS 1.44 1.61 1.50 1.61 1.73 1.71 2.04 -20.67%
P/EPS 11.68 12.44 11.81 15.89 19.18 17.04 21.06 -32.42%
EY 8.56 8.04 8.47 6.29 5.21 5.87 4.75 47.92%
DY 8.26 6.22 7.18 7.54 0.14 6.38 8.40 -1.11%
P/NAPS 1.80 1.87 1.61 1.55 1.70 1.65 1.87 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment