[ABLEGLOB] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 27.12%
YoY- 105.72%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 477,658 460,602 452,187 441,200 437,889 419,938 418,211 9.25%
PBT 45,428 51,090 54,319 46,790 35,866 26,181 22,868 57.96%
Tax -9,668 -12,511 -13,203 -11,347 -8,400 -6,730 -6,765 26.84%
NP 35,760 38,579 41,116 35,443 27,466 19,451 16,103 70.13%
-
NP to SH 36,717 39,423 41,412 35,592 27,998 20,501 17,819 61.85%
-
Tax Rate 21.28% 24.49% 24.31% 24.25% 23.42% 25.71% 29.58% -
Total Cost 441,898 422,023 411,071 405,757 410,423 400,487 402,108 6.48%
-
Net Worth 273,092 256,084 234,296 223,728 237,682 208,940 199,748 23.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 7,914 6,492 3,738 3,733 3,733 3,733 3,733 64.95%
Div Payout % 21.56% 16.47% 9.03% 10.49% 13.34% 18.21% 20.95% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 273,092 256,084 234,296 223,728 237,682 208,940 199,748 23.15%
NOSH 284,471 275,360 249,251 248,586 137,388 93,276 93,340 110.06%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.49% 8.38% 9.09% 8.03% 6.27% 4.63% 3.85% -
ROE 13.44% 15.39% 17.68% 15.91% 11.78% 9.81% 8.92% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 167.91 167.27 181.42 177.48 318.72 450.21 448.05 -47.98%
EPS 12.91 14.32 16.61 14.32 20.38 21.98 19.09 -22.93%
DPS 2.78 2.36 1.50 1.50 2.72 4.00 4.00 -21.52%
NAPS 0.96 0.93 0.94 0.90 1.73 2.24 2.14 -41.37%
Adjusted Per Share Value based on latest NOSH - 248,586
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 155.36 149.81 147.08 143.50 142.43 136.59 136.02 9.25%
EPS 11.94 12.82 13.47 11.58 9.11 6.67 5.80 61.75%
DPS 2.57 2.11 1.22 1.21 1.21 1.21 1.21 65.15%
NAPS 0.8882 0.8329 0.7621 0.7277 0.7731 0.6796 0.6497 23.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.59 1.36 1.24 0.88 2.05 1.70 -
P/RPS 0.78 0.95 0.75 0.70 0.28 0.46 0.38 61.44%
P/EPS 10.15 11.11 8.19 8.66 4.32 9.33 8.91 9.06%
EY 9.85 9.00 12.22 11.55 23.16 10.72 11.23 -8.36%
DY 2.12 1.48 1.10 1.21 3.09 1.95 2.35 -6.63%
P/NAPS 1.36 1.71 1.45 1.38 0.51 0.92 0.79 43.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 -
Price 1.30 1.43 1.65 1.42 1.23 2.37 1.86 -
P/RPS 0.77 0.85 0.91 0.80 0.39 0.53 0.42 49.73%
P/EPS 10.07 9.99 9.93 9.92 6.04 10.78 9.74 2.24%
EY 9.93 10.01 10.07 10.08 16.57 9.27 10.26 -2.15%
DY 2.14 1.65 0.91 1.06 2.21 1.69 2.15 -0.31%
P/NAPS 1.35 1.54 1.76 1.58 0.71 1.06 0.87 33.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment