[ABLEGLOB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 15.05%
YoY- 8.91%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 452,187 441,200 437,889 419,938 418,211 417,409 408,229 7.04%
PBT 54,319 46,790 35,866 26,181 22,868 23,048 27,041 59.13%
Tax -13,203 -11,347 -8,400 -6,730 -6,765 -7,387 -8,529 33.78%
NP 41,116 35,443 27,466 19,451 16,103 15,661 18,512 70.14%
-
NP to SH 41,412 35,592 27,998 20,501 17,819 17,301 19,170 67.03%
-
Tax Rate 24.31% 24.25% 23.42% 25.71% 29.58% 32.05% 31.54% -
Total Cost 411,071 405,757 410,423 400,487 402,108 401,748 389,717 3.61%
-
Net Worth 234,296 223,728 237,682 208,940 199,748 194,969 191,488 14.38%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 3,738 3,733 3,733 3,733 3,733 3,263 3,263 9.47%
Div Payout % 9.03% 10.49% 13.34% 18.21% 20.95% 18.86% 17.02% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 234,296 223,728 237,682 208,940 199,748 194,969 191,488 14.38%
NOSH 249,251 248,586 137,388 93,276 93,340 93,286 93,409 92.26%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.09% 8.03% 6.27% 4.63% 3.85% 3.75% 4.53% -
ROE 17.68% 15.91% 11.78% 9.81% 8.92% 8.87% 10.01% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 181.42 177.48 318.72 450.21 448.05 447.45 437.03 -44.32%
EPS 16.61 14.32 20.38 21.98 19.09 18.55 20.52 -13.13%
DPS 1.50 1.50 2.72 4.00 4.00 3.50 3.50 -43.12%
NAPS 0.94 0.90 1.73 2.24 2.14 2.09 2.05 -40.50%
Adjusted Per Share Value based on latest NOSH - 93,276
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 147.08 143.50 142.43 136.59 136.02 135.76 132.78 7.05%
EPS 13.47 11.58 9.11 6.67 5.80 5.63 6.24 66.94%
DPS 1.22 1.21 1.21 1.21 1.21 1.06 1.06 9.81%
NAPS 0.7621 0.7277 0.7731 0.6796 0.6497 0.6341 0.6228 14.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.36 1.24 0.88 2.05 1.70 2.09 1.55 -
P/RPS 0.75 0.70 0.28 0.46 0.38 0.47 0.35 66.13%
P/EPS 8.19 8.66 4.32 9.33 8.91 11.27 7.55 5.56%
EY 12.22 11.55 23.16 10.72 11.23 8.87 13.24 -5.19%
DY 1.10 1.21 3.09 1.95 2.35 1.67 2.26 -38.09%
P/NAPS 1.45 1.38 0.51 0.92 0.79 1.00 0.76 53.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 -
Price 1.65 1.42 1.23 2.37 1.86 1.81 2.80 -
P/RPS 0.91 0.80 0.39 0.53 0.42 0.40 0.64 26.41%
P/EPS 9.93 9.92 6.04 10.78 9.74 9.76 13.64 -19.05%
EY 10.07 10.08 16.57 9.27 10.26 10.25 7.33 23.55%
DY 0.91 1.06 2.21 1.69 2.15 1.93 1.25 -19.05%
P/NAPS 1.76 1.58 0.71 1.06 0.87 0.87 1.37 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment