[ABLEGLOB] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 15.16%
YoY- 228.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 143,431 124,442 132,922 115,866 97,915 90,661 63,473 14.54%
PBT 20,163 16,506 8,448 14,110 4,425 3,996 8,167 16.24%
Tax -5,321 -3,646 -337 -3,180 -1,510 -1,058 -2,673 12.15%
NP 14,842 12,860 8,111 10,930 2,915 2,938 5,494 18.00%
-
NP to SH 14,904 12,642 8,079 10,785 3,288 2,962 5,433 18.30%
-
Tax Rate 26.39% 22.09% 3.99% 22.54% 34.12% 26.48% 32.73% -
Total Cost 128,589 111,582 124,811 104,936 95,000 87,723 57,979 14.19%
-
Net Worth 338,415 307,368 273,092 237,682 191,488 176,779 166,956 12.49%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 6,209 4,657 1,422 - - - 2,767 14.41%
Div Payout % 41.66% 36.84% 17.61% - - - 50.93% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 338,415 307,368 273,092 237,682 191,488 176,779 166,956 12.49%
NOSH 310,470 310,470 284,471 248,813 93,409 94,031 92,241 22.40%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 10.35% 10.33% 6.10% 9.43% 2.98% 3.24% 8.66% -
ROE 4.40% 4.11% 2.96% 4.54% 1.72% 1.68% 3.25% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.20 40.08 46.73 84.33 104.82 96.42 68.81 -6.42%
EPS 4.80 4.07 2.84 7.85 3.52 3.15 5.89 -3.35%
DPS 2.00 1.50 0.50 0.00 0.00 0.00 3.00 -6.53%
NAPS 1.09 0.99 0.96 1.73 2.05 1.88 1.81 -8.10%
Adjusted Per Share Value based on latest NOSH - 248,813
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.65 40.48 43.23 37.69 31.85 29.49 20.64 14.55%
EPS 4.85 4.11 2.63 3.51 1.07 0.96 1.77 18.28%
DPS 2.02 1.51 0.46 0.00 0.00 0.00 0.90 14.41%
NAPS 1.1007 0.9997 0.8882 0.7731 0.6228 0.575 0.543 12.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.36 0.925 1.31 0.88 1.55 1.50 1.73 -
P/RPS 2.94 2.31 2.80 1.04 1.48 1.56 2.51 2.66%
P/EPS 28.33 22.72 46.13 11.21 44.03 47.62 29.37 -0.59%
EY 3.53 4.40 2.17 8.92 2.27 2.10 3.40 0.62%
DY 1.47 1.62 0.38 0.00 0.00 0.00 1.73 -2.67%
P/NAPS 1.25 0.93 1.36 0.51 0.76 0.80 0.96 4.49%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 28/11/18 28/11/17 22/11/16 24/11/15 25/11/14 20/11/13 -
Price 1.49 0.91 1.30 1.23 2.80 1.44 1.77 -
P/RPS 3.23 2.27 2.78 1.46 2.67 1.49 2.57 3.88%
P/EPS 31.04 22.35 45.77 15.67 79.55 45.71 30.05 0.54%
EY 3.22 4.47 2.18 6.38 1.26 2.19 3.33 -0.55%
DY 1.34 1.65 0.38 0.00 0.00 0.00 1.69 -3.79%
P/NAPS 1.37 0.92 1.35 0.71 1.37 0.77 0.98 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment