[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 8.3%
YoY- 105.72%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 478,529 451,952 410,268 441,199 430,402 413,872 366,320 19.47%
PBT 40,868 44,406 53,856 46,791 43,433 36,930 23,740 43.59%
Tax -6,452 -9,004 -10,500 -11,348 -8,682 -6,664 -3,076 63.78%
NP 34,416 35,402 43,356 35,443 34,750 30,266 20,664 40.46%
-
NP to SH 33,709 34,406 41,276 35,593 32,866 27,730 17,996 51.89%
-
Tax Rate 15.79% 20.28% 19.50% 24.25% 19.99% 18.04% 12.96% -
Total Cost 444,113 416,550 366,912 405,756 395,652 383,606 345,656 18.16%
-
Net Worth 273,318 256,390 234,296 223,982 237,682 209,001 199,748 23.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 17,082 22,055 14,955 9,954 7,327 7,464 14,934 9.36%
Div Payout % 50.68% 64.10% 36.23% 27.97% 22.29% 26.92% 82.99% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 273,318 256,390 234,296 223,982 237,682 209,001 199,748 23.22%
NOSH 284,707 275,689 249,251 248,868 248,813 93,304 93,340 110.18%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.19% 7.83% 10.57% 8.03% 8.07% 7.31% 5.64% -
ROE 12.33% 13.42% 17.62% 15.89% 13.83% 13.27% 9.01% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 168.08 163.94 164.60 177.28 313.27 443.57 392.46 -43.15%
EPS 11.84 12.48 16.56 14.31 30.43 29.72 19.28 -27.72%
DPS 6.00 8.00 6.00 4.00 5.33 8.00 16.00 -47.96%
NAPS 0.96 0.93 0.94 0.90 1.73 2.24 2.14 -41.37%
Adjusted Per Share Value based on latest NOSH - 248,586
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 155.64 147.00 133.44 143.50 139.99 134.61 119.15 19.47%
EPS 10.96 11.19 13.43 11.58 10.69 9.02 5.85 51.91%
DPS 5.56 7.17 4.86 3.24 2.38 2.43 4.86 9.37%
NAPS 0.889 0.8339 0.7621 0.7285 0.7731 0.6798 0.6497 23.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.59 1.36 1.24 0.88 2.05 1.70 -
P/RPS 0.78 0.97 0.83 0.70 0.28 0.46 0.43 48.68%
P/EPS 11.06 12.74 8.21 8.67 3.68 6.90 8.82 16.26%
EY 9.04 7.85 12.18 11.53 27.18 14.50 11.34 -14.01%
DY 4.58 5.03 4.41 3.23 6.06 3.90 9.41 -38.09%
P/NAPS 1.36 1.71 1.45 1.38 0.51 0.92 0.79 43.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 -
Price 1.30 1.43 1.65 1.42 1.23 2.37 1.86 -
P/RPS 0.77 0.87 1.00 0.80 0.39 0.53 0.47 38.93%
P/EPS 10.98 11.46 9.96 9.93 5.14 7.97 9.65 8.98%
EY 9.11 8.73 10.04 10.07 19.45 12.54 10.37 -8.26%
DY 4.62 5.59 3.64 2.82 4.34 3.38 8.60 -33.89%
P/NAPS 1.35 1.54 1.76 1.58 0.71 1.06 0.87 33.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment