[ABLEGLOB] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -4.8%
YoY- 92.3%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 476,880 475,489 477,658 460,602 452,187 441,200 437,889 5.85%
PBT 29,043 34,572 45,428 51,090 54,319 46,790 35,866 -13.13%
Tax -5,286 -7,770 -9,668 -12,511 -13,203 -11,347 -8,400 -26.58%
NP 23,757 26,802 35,760 38,579 41,116 35,443 27,466 -9.22%
-
NP to SH 23,935 26,637 36,717 39,423 41,412 35,592 27,998 -9.93%
-
Tax Rate 18.20% 22.47% 21.28% 24.49% 24.31% 24.25% 23.42% -
Total Cost 453,123 448,687 441,898 422,023 411,071 405,757 410,423 6.82%
-
Net Worth 294,949 291,844 273,092 256,084 234,296 223,728 237,682 15.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 10,385 11,019 7,914 6,492 3,738 3,733 3,733 97.92%
Div Payout % 43.39% 41.37% 21.56% 16.47% 9.03% 10.49% 13.34% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 294,949 291,844 273,092 256,084 234,296 223,728 237,682 15.49%
NOSH 310,470 310,470 284,471 275,360 249,251 248,586 137,388 72.29%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.98% 5.64% 7.49% 8.38% 9.09% 8.03% 6.27% -
ROE 8.11% 9.13% 13.44% 15.39% 17.68% 15.91% 11.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 153.60 153.15 167.91 167.27 181.42 177.48 318.72 -38.55%
EPS 7.71 8.58 12.91 14.32 16.61 14.32 20.38 -47.72%
DPS 3.35 3.55 2.78 2.36 1.50 1.50 2.72 14.91%
NAPS 0.95 0.94 0.96 0.93 0.94 0.90 1.73 -32.96%
Adjusted Per Share Value based on latest NOSH - 275,360
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 153.60 153.15 153.85 148.36 145.65 142.11 141.04 5.85%
EPS 7.71 8.58 11.83 12.70 13.34 11.46 9.02 -9.94%
DPS 3.35 3.55 2.55 2.09 1.20 1.20 1.20 98.38%
NAPS 0.95 0.94 0.8796 0.8248 0.7546 0.7206 0.7656 15.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.02 1.21 1.31 1.59 1.36 1.24 0.88 -
P/RPS 0.66 0.79 0.78 0.95 0.75 0.70 0.28 77.20%
P/EPS 13.23 14.10 10.15 11.11 8.19 8.66 4.32 111.03%
EY 7.56 7.09 9.85 9.00 12.22 11.55 23.16 -52.62%
DY 3.28 2.93 2.12 1.48 1.10 1.21 3.09 4.06%
P/NAPS 1.07 1.29 1.36 1.71 1.45 1.38 0.51 63.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 -
Price 0.97 1.23 1.30 1.43 1.65 1.42 1.23 -
P/RPS 0.63 0.80 0.77 0.85 0.91 0.80 0.39 37.71%
P/EPS 12.58 14.34 10.07 9.99 9.93 9.92 6.04 63.16%
EY 7.95 6.98 9.93 10.01 10.07 10.08 16.57 -38.74%
DY 3.45 2.89 2.14 1.65 0.91 1.06 2.21 34.60%
P/NAPS 1.02 1.31 1.35 1.54 1.76 1.58 0.71 27.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment