[ABLEGLOB] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 36.57%
YoY- 46.05%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 460,602 452,187 441,200 437,889 419,938 418,211 417,409 6.79%
PBT 51,090 54,319 46,790 35,866 26,181 22,868 23,048 70.09%
Tax -12,511 -13,203 -11,347 -8,400 -6,730 -6,765 -7,387 42.13%
NP 38,579 41,116 35,443 27,466 19,451 16,103 15,661 82.49%
-
NP to SH 39,423 41,412 35,592 27,998 20,501 17,819 17,301 73.24%
-
Tax Rate 24.49% 24.31% 24.25% 23.42% 25.71% 29.58% 32.05% -
Total Cost 422,023 411,071 405,757 410,423 400,487 402,108 401,748 3.33%
-
Net Worth 256,084 234,296 223,728 237,682 208,940 199,748 194,969 19.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 6,492 3,738 3,733 3,733 3,733 3,733 3,263 58.25%
Div Payout % 16.47% 9.03% 10.49% 13.34% 18.21% 20.95% 18.86% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 256,084 234,296 223,728 237,682 208,940 199,748 194,969 19.95%
NOSH 275,360 249,251 248,586 137,388 93,276 93,340 93,286 105.90%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.38% 9.09% 8.03% 6.27% 4.63% 3.85% 3.75% -
ROE 15.39% 17.68% 15.91% 11.78% 9.81% 8.92% 8.87% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 167.27 181.42 177.48 318.72 450.21 448.05 447.45 -48.13%
EPS 14.32 16.61 14.32 20.38 21.98 19.09 18.55 -15.86%
DPS 2.36 1.50 1.50 2.72 4.00 4.00 3.50 -23.12%
NAPS 0.93 0.94 0.90 1.73 2.24 2.14 2.09 -41.74%
Adjusted Per Share Value based on latest NOSH - 248,813
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 149.81 147.08 143.50 142.43 136.59 136.02 135.76 6.79%
EPS 12.82 13.47 11.58 9.11 6.67 5.80 5.63 73.16%
DPS 2.11 1.22 1.21 1.21 1.21 1.21 1.06 58.30%
NAPS 0.8329 0.7621 0.7277 0.7731 0.6796 0.6497 0.6341 19.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.59 1.36 1.24 0.88 2.05 1.70 2.09 -
P/RPS 0.95 0.75 0.70 0.28 0.46 0.38 0.47 59.93%
P/EPS 11.11 8.19 8.66 4.32 9.33 8.91 11.27 -0.94%
EY 9.00 12.22 11.55 23.16 10.72 11.23 8.87 0.97%
DY 1.48 1.10 1.21 3.09 1.95 2.35 1.67 -7.74%
P/NAPS 1.71 1.45 1.38 0.51 0.92 0.79 1.00 43.04%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 -
Price 1.43 1.65 1.42 1.23 2.37 1.86 1.81 -
P/RPS 0.85 0.91 0.80 0.39 0.53 0.42 0.40 65.36%
P/EPS 9.99 9.93 9.92 6.04 10.78 9.74 9.76 1.56%
EY 10.01 10.07 10.08 16.57 9.27 10.26 10.25 -1.56%
DY 1.65 0.91 1.06 2.21 1.69 2.15 1.93 -9.93%
P/NAPS 1.54 1.76 1.58 0.71 1.06 0.87 0.87 46.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment