[LFECORP] QoQ TTM Result on 31-Jul-2014 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -99.23%
YoY- -98.56%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 32,581 29,925 28,450 32,088 56,394 60,890 69,441 -39.70%
PBT 589 540 736 353 26,235 13,429 13,344 -87.58%
Tax -111 -154 -154 -154 -532 -469 -402 -57.69%
NP 478 386 582 199 25,703 12,960 12,942 -88.97%
-
NP to SH 478 386 582 199 25,703 12,960 12,942 -88.97%
-
Tax Rate 18.85% 28.52% 20.92% 43.63% 2.03% 3.49% 3.01% -
Total Cost 32,103 29,539 27,868 31,889 30,691 47,930 56,499 -31.46%
-
Net Worth 14,253 14,733 11,960 11,122 11,049 12,010 11,999 12.19%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 14,253 14,733 11,960 11,122 11,049 12,010 11,999 12.19%
NOSH 83,846 86,666 85,434 85,555 85,000 85,789 100,000 -11.11%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 1.47% 1.29% 2.05% 0.62% 45.58% 21.28% 18.64% -
ROE 3.35% 2.62% 4.87% 1.79% 232.61% 107.91% 107.85% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 38.86 34.53 33.30 37.51 66.35 70.98 69.44 -32.16%
EPS 0.57 0.45 0.68 0.23 30.24 15.11 12.94 -87.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.14 0.13 0.13 0.14 0.12 26.21%
Adjusted Per Share Value based on latest NOSH - 85,555
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 2.92 2.68 2.55 2.88 5.05 5.46 6.22 -39.68%
EPS 0.04 0.03 0.05 0.02 2.30 1.16 1.16 -89.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0128 0.0132 0.0107 0.01 0.0099 0.0108 0.0108 12.02%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.165 0.17 0.15 0.14 0.13 0.115 0.18 -
P/RPS 0.42 0.49 0.45 0.37 0.20 0.16 0.26 37.79%
P/EPS 28.94 38.17 22.02 60.19 0.43 0.76 1.39 661.03%
EY 3.46 2.62 4.54 1.66 232.61 131.36 71.90 -86.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.07 1.08 1.00 0.82 1.50 -25.27%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 25/06/15 26/03/15 29/12/14 19/09/14 27/06/14 27/03/14 27/12/13 -
Price 0.20 0.12 0.16 0.185 0.15 0.115 0.15 -
P/RPS 0.51 0.35 0.48 0.49 0.23 0.16 0.22 75.42%
P/EPS 35.08 26.94 23.49 79.54 0.50 0.76 1.16 876.74%
EY 2.85 3.71 4.26 1.26 201.59 131.36 86.28 -89.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.71 1.14 1.42 1.15 0.82 1.25 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment