[TOYOVEN] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -43.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 92,007 92,829 97,382 101,107 107,630 110,134 105,155 -8.52%
PBT 2,553 2,413 2,417 3,728 5,004 5,392 4,062 -26.64%
Tax -1,421 -1,539 -1,836 -2,477 -2,697 -2,820 -2,760 -35.78%
NP 1,132 874 581 1,251 2,307 2,572 1,302 -8.91%
-
NP to SH 1,376 1,111 589 1,260 2,221 2,531 1,446 -3.25%
-
Tax Rate 55.66% 63.78% 75.96% 66.44% 53.90% 52.30% 67.95% -
Total Cost 90,875 91,955 96,801 99,856 105,323 107,562 103,853 -8.52%
-
Net Worth 65,055 64,627 63,962 63,544 63,957 63,475 63,217 1.93%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 65,055 64,627 63,962 63,544 63,957 63,475 63,217 1.93%
NOSH 42,800 42,800 42,641 42,647 43,214 42,888 42,714 0.13%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.23% 0.94% 0.60% 1.24% 2.14% 2.34% 1.24% -
ROE 2.12% 1.72% 0.92% 1.98% 3.47% 3.99% 2.29% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 214.97 216.89 228.37 237.08 249.06 256.79 246.18 -8.64%
EPS 3.21 2.60 1.38 2.95 5.14 5.90 3.39 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.49 1.48 1.48 1.48 1.79%
Adjusted Per Share Value based on latest NOSH - 42,647
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 69.28 69.90 73.33 76.14 81.05 82.93 79.18 -8.52%
EPS 1.04 0.84 0.44 0.95 1.67 1.91 1.09 -3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4899 0.4867 0.4816 0.4785 0.4816 0.478 0.476 1.93%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.38 1.58 1.60 1.38 1.50 1.68 1.72 -
P/RPS 0.64 0.73 0.70 0.58 0.60 0.65 0.70 -5.80%
P/EPS 42.92 60.87 115.83 46.71 29.19 28.47 50.81 -10.64%
EY 2.33 1.64 0.86 2.14 3.43 3.51 1.97 11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.05 1.07 0.93 1.01 1.14 1.16 -14.95%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 22/02/12 24/11/11 24/08/11 23/05/11 24/02/11 -
Price 1.39 1.43 1.52 1.32 1.39 1.71 1.72 -
P/RPS 0.65 0.66 0.67 0.56 0.56 0.67 0.70 -4.82%
P/EPS 43.24 55.09 110.04 44.68 27.05 28.98 50.81 -10.20%
EY 2.31 1.82 0.91 2.24 3.70 3.45 1.97 11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.01 0.89 0.94 1.16 1.16 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment