[TOYOVEN] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 358.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Revenue 40,952 44,269 44,713 48,388 45,524 57,415 62,181 -6.72%
PBT 821 1,154 1,004 1,425 5,656 3,142 4,562 -24.85%
Tax -235 -349 -352 -1,023 -1,759 -1,418 -1,129 -23.00%
NP 586 805 652 402 3,897 1,724 3,433 -25.51%
-
NP to SH 676 739 757 555 4,149 1,827 3,406 -23.61%
-
Tax Rate 28.62% 30.24% 35.06% 71.79% 31.10% 45.13% 24.75% -
Total Cost 40,366 43,464 44,061 47,986 41,627 55,691 58,748 -6.06%
-
Net Worth 123,049 117,700 65,483 63,611 61,228 62,468 56,766 13.75%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Net Worth 123,049 117,700 65,483 63,611 61,228 62,468 56,766 13.75%
NOSH 107,000 107,000 42,800 42,692 42,817 42,786 39,976 17.82%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
NP Margin 1.43% 1.82% 1.46% 0.83% 8.56% 3.00% 5.52% -
ROE 0.55% 0.63% 1.16% 0.87% 6.78% 2.92% 6.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
RPS 38.27 41.37 104.47 113.34 106.32 134.19 155.54 -20.83%
EPS 0.63 0.75 1.77 1.30 9.69 4.27 8.52 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.10 1.53 1.49 1.43 1.46 1.42 -3.45%
Adjusted Per Share Value based on latest NOSH - 42,647
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
RPS 30.81 33.31 33.64 36.41 34.25 43.20 46.79 -6.72%
EPS 0.51 0.56 0.57 0.42 3.12 1.37 2.56 -23.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9259 0.8856 0.4927 0.4786 0.4607 0.47 0.4271 13.75%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/09 30/09/10 30/09/08 -
Price 0.745 0.735 1.34 1.38 1.40 1.64 1.59 -
P/RPS 1.95 1.78 1.28 1.22 1.32 1.22 1.02 11.39%
P/EPS 117.92 106.42 75.76 106.15 14.45 38.41 18.66 35.95%
EY 0.85 0.94 1.32 0.94 6.92 2.60 5.36 -26.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.88 0.93 0.98 1.12 1.12 -8.66%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Date 25/11/14 26/11/13 27/11/12 24/11/11 26/11/09 25/11/10 26/11/08 -
Price 0.71 0.695 1.19 1.32 1.59 1.56 1.59 -
P/RPS 1.86 1.68 1.14 1.16 1.50 1.16 1.02 10.52%
P/EPS 112.38 100.63 67.28 101.54 16.41 36.53 18.66 34.86%
EY 0.89 0.99 1.49 0.98 6.09 2.74 5.36 -25.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.78 0.89 1.11 1.07 1.12 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment