[TOYOVEN] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
13-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -36.71%
YoY- -4.64%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 87,350 91,253 104,007 113,856 119,329 116,632 104,547 -11.28%
PBT 37 -3,514 -1,057 4,782 7,411 7,436 6,143 -96.67%
Tax -1,603 -565 -973 -1,055 -1,415 -1,363 -1,005 36.47%
NP -1,566 -4,079 -2,030 3,727 5,996 6,073 5,138 -
-
NP to SH -331 -3,013 -1,074 3,720 5,878 5,934 4,945 -
-
Tax Rate 4,332.43% - - 22.06% 19.09% 18.33% 16.36% -
Total Cost 88,916 95,332 106,037 110,129 113,333 110,559 99,409 -7.16%
-
Net Worth 61,236 57,254 54,303 40,051 56,799 55,548 40,000 32.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 800 800 800 800 -
Div Payout % - - - 21.51% 13.61% 13.48% 16.18% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 61,236 57,254 54,303 40,051 56,799 55,548 40,000 32.79%
NOSH 42,822 42,727 40,224 40,051 40,000 39,963 40,000 4.64%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.79% -4.47% -1.95% 3.27% 5.02% 5.21% 4.91% -
ROE -0.54% -5.26% -1.98% 9.29% 10.35% 10.68% 12.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 203.98 213.57 258.56 284.28 298.32 291.85 261.37 -15.22%
EPS -0.77 -7.05 -2.67 9.29 14.70 14.85 12.36 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 1.43 1.34 1.35 1.00 1.42 1.39 1.00 26.90%
Adjusted Per Share Value based on latest NOSH - 40,051
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 65.73 68.66 78.26 85.67 89.79 87.76 78.67 -11.28%
EPS -0.25 -2.27 -0.81 2.80 4.42 4.46 3.72 -
DPS 0.00 0.00 0.00 0.60 0.60 0.60 0.60 -
NAPS 0.4608 0.4308 0.4086 0.3014 0.4274 0.418 0.301 32.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.40 1.19 1.03 1.80 1.59 1.72 1.59 -
P/RPS 0.69 0.56 0.40 0.63 0.53 0.59 0.61 8.55%
P/EPS -181.12 -16.88 -38.58 19.38 10.82 11.58 12.86 -
EY -0.55 -5.93 -2.59 5.16 9.24 8.63 7.78 -
DY 0.00 0.00 0.00 1.11 1.26 1.16 1.26 -
P/NAPS 0.98 0.89 0.76 1.80 1.12 1.24 1.59 -27.55%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 24/08/09 28/05/09 13/03/09 26/11/08 26/08/08 22/05/08 -
Price 1.59 1.45 1.26 1.00 1.59 1.84 1.78 -
P/RPS 0.78 0.68 0.49 0.35 0.53 0.63 0.68 9.56%
P/EPS -205.70 -20.56 -47.19 10.77 10.82 12.39 14.40 -
EY -0.49 -4.86 -2.12 9.29 9.24 8.07 6.95 -
DY 0.00 0.00 0.00 2.00 1.26 1.09 1.12 -
P/NAPS 1.11 1.08 0.93 1.00 1.12 1.32 1.78 -26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment