[TOYOVEN] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -128.87%
YoY- -121.72%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 89,549 87,350 91,253 104,007 113,856 119,329 116,632 -16.11%
PBT 1,625 37 -3,514 -1,057 4,782 7,411 7,436 -63.61%
Tax -1,499 -1,603 -565 -973 -1,055 -1,415 -1,363 6.52%
NP 126 -1,566 -4,079 -2,030 3,727 5,996 6,073 -92.39%
-
NP to SH 1,594 -331 -3,013 -1,074 3,720 5,878 5,934 -58.26%
-
Tax Rate 92.25% 4,332.43% - - 22.06% 19.09% 18.33% -
Total Cost 89,423 88,916 95,332 106,037 110,129 113,333 110,559 -13.15%
-
Net Worth 62,555 61,236 57,254 54,303 40,051 56,799 55,548 8.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - 800 800 800 -
Div Payout % - - - - 21.51% 13.61% 13.48% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 62,555 61,236 57,254 54,303 40,051 56,799 55,548 8.21%
NOSH 42,846 42,822 42,727 40,224 40,051 40,000 39,963 4.74%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.14% -1.79% -4.47% -1.95% 3.27% 5.02% 5.21% -
ROE 2.55% -0.54% -5.26% -1.98% 9.29% 10.35% 10.68% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 209.00 203.98 213.57 258.56 284.28 298.32 291.85 -19.90%
EPS 3.72 -0.77 -7.05 -2.67 9.29 14.70 14.85 -60.16%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.46 1.43 1.34 1.35 1.00 1.42 1.39 3.32%
Adjusted Per Share Value based on latest NOSH - 40,224
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 67.43 65.78 68.72 78.32 85.74 89.86 87.83 -16.11%
EPS 1.20 -0.25 -2.27 -0.81 2.80 4.43 4.47 -58.28%
DPS 0.00 0.00 0.00 0.00 0.60 0.60 0.60 -
NAPS 0.4711 0.4611 0.4311 0.4089 0.3016 0.4277 0.4183 8.22%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.02 1.40 1.19 1.03 1.80 1.59 1.72 -
P/RPS 0.97 0.69 0.56 0.40 0.63 0.53 0.59 39.17%
P/EPS 54.30 -181.12 -16.88 -38.58 19.38 10.82 11.58 179.36%
EY 1.84 -0.55 -5.93 -2.59 5.16 9.24 8.63 -64.21%
DY 0.00 0.00 0.00 0.00 1.11 1.26 1.16 -
P/NAPS 1.38 0.98 0.89 0.76 1.80 1.12 1.24 7.37%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/02/10 26/11/09 24/08/09 28/05/09 13/03/09 26/11/08 26/08/08 -
Price 1.70 1.59 1.45 1.26 1.00 1.59 1.84 -
P/RPS 0.81 0.78 0.68 0.49 0.35 0.53 0.63 18.18%
P/EPS 45.70 -205.70 -20.56 -47.19 10.77 10.82 12.39 138.15%
EY 2.19 -0.49 -4.86 -2.12 9.29 9.24 8.07 -57.98%
DY 0.00 0.00 0.00 0.00 2.00 1.26 1.09 -
P/NAPS 1.16 1.11 1.08 0.93 1.00 1.12 1.32 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment