[TOYOVEN] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 89.01%
YoY- -105.63%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 100,994 93,605 89,549 87,350 91,253 104,007 113,856 -7.70%
PBT 6,532 6,082 1,625 37 -3,514 -1,057 4,782 23.17%
Tax -2,792 -2,582 -1,499 -1,603 -565 -973 -1,055 91.66%
NP 3,740 3,500 126 -1,566 -4,079 -2,030 3,727 0.23%
-
NP to SH 4,211 4,015 1,594 -331 -3,013 -1,074 3,720 8.64%
-
Tax Rate 42.74% 42.45% 92.25% 4,332.43% - - 22.06% -
Total Cost 97,254 90,105 89,423 88,916 95,332 106,037 110,129 -7.97%
-
Net Worth 42,673 60,706 62,555 61,236 57,254 54,303 40,051 4.33%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - 800 -
Div Payout % - - - - - - 21.51% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 42,673 60,706 62,555 61,236 57,254 54,303 40,051 4.33%
NOSH 42,673 42,750 42,846 42,822 42,727 40,224 40,051 4.33%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.70% 3.74% 0.14% -1.79% -4.47% -1.95% 3.27% -
ROE 9.87% 6.61% 2.55% -0.54% -5.26% -1.98% 9.29% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 236.67 218.95 209.00 203.98 213.57 258.56 284.28 -11.53%
EPS 9.87 9.39 3.72 -0.77 -7.05 -2.67 9.29 4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.00 1.42 1.46 1.43 1.34 1.35 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 42,822
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 75.99 70.43 67.38 65.73 68.66 78.26 85.67 -7.70%
EPS 3.17 3.02 1.20 -0.25 -2.27 -0.81 2.80 8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.3211 0.4568 0.4707 0.4608 0.4308 0.4086 0.3014 4.32%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.70 1.81 2.02 1.40 1.19 1.03 1.80 -
P/RPS 0.72 0.83 0.97 0.69 0.56 0.40 0.63 9.33%
P/EPS 17.23 19.27 54.30 -181.12 -16.88 -38.58 19.38 -7.55%
EY 5.80 5.19 1.84 -0.55 -5.93 -2.59 5.16 8.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 1.70 1.27 1.38 0.98 0.89 0.76 1.80 -3.74%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 18/02/10 26/11/09 24/08/09 28/05/09 13/03/09 -
Price 1.67 1.69 1.70 1.59 1.45 1.26 1.00 -
P/RPS 0.71 0.77 0.81 0.78 0.68 0.49 0.35 60.45%
P/EPS 16.92 17.99 45.70 -205.70 -20.56 -47.19 10.77 35.25%
EY 5.91 5.56 2.19 -0.49 -4.86 -2.12 9.29 -26.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 1.67 1.19 1.16 1.11 1.08 0.93 1.00 40.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment