[TOYOVEN] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -54.06%
YoY- -86.12%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,367 80,546 79,938 77,944 79,706 81,868 82,177 0.15%
PBT 2,716 2,195 1,568 1,607 2,051 2,267 5,910 -40.47%
Tax -932 -1,309 -1,535 -1,355 -1,093 -866 -1,177 -14.42%
NP 1,784 886 33 252 958 1,401 4,733 -47.85%
-
NP to SH 2,205 1,503 392 622 1,354 1,614 4,910 -41.38%
-
Tax Rate 34.32% 59.64% 97.90% 84.32% 53.29% 38.20% 19.92% -
Total Cost 80,583 79,660 79,905 77,692 78,748 80,467 77,444 2.68%
-
Net Worth 124,799 124,119 123,245 121,599 121,979 121,979 123,049 0.94%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 1,080 10 -
Div Payout % - - - - - 66.96% 0.22% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 124,799 124,119 123,245 121,599 121,979 121,979 123,049 0.94%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.17% 1.10% 0.04% 0.32% 1.20% 1.71% 5.76% -
ROE 1.77% 1.21% 0.32% 0.51% 1.11% 1.32% 3.99% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 77.22 75.28 74.59 73.07 74.49 76.51 76.80 0.36%
EPS 2.07 1.40 0.37 0.58 1.27 1.51 4.59 -41.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.01 0.01 -
NAPS 1.17 1.16 1.15 1.14 1.14 1.14 1.15 1.15%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 62.02 60.65 60.20 58.69 60.02 61.65 61.88 0.15%
EPS 1.66 1.13 0.30 0.47 1.02 1.22 3.70 -41.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.81 0.01 -
NAPS 0.9398 0.9347 0.9281 0.9157 0.9185 0.9185 0.9266 0.94%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.66 0.63 0.575 0.565 0.69 0.62 0.71 -
P/RPS 0.85 0.84 0.77 0.77 0.93 0.81 0.92 -5.14%
P/EPS 31.93 44.85 157.20 96.89 54.53 41.10 15.47 62.18%
EY 3.13 2.23 0.64 1.03 1.83 2.43 6.46 -38.33%
DY 0.00 0.00 0.00 0.00 0.00 1.63 0.01 -
P/NAPS 0.56 0.54 0.50 0.50 0.61 0.54 0.62 -6.56%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 11/02/15 -
Price 0.57 0.61 0.61 0.65 0.62 0.585 0.65 -
P/RPS 0.74 0.81 0.82 0.89 0.83 0.76 0.85 -8.83%
P/EPS 27.57 43.43 166.77 111.47 49.00 38.78 14.16 55.98%
EY 3.63 2.30 0.60 0.90 2.04 2.58 7.06 -35.84%
DY 0.00 0.00 0.00 0.00 0.00 1.73 0.02 -
P/NAPS 0.49 0.53 0.53 0.57 0.54 0.51 0.57 -9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment