[CHGP] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 59.48%
YoY- -23.21%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 600,354 554,732 431,841 327,015 228,723 163,115 158,433 142.85%
PBT 38,717 39,905 31,715 16,722 14,694 11,110 12,144 116.46%
Tax -10,680 -10,228 -8,243 -5,419 -6,046 -4,477 -4,236 85.13%
NP 28,037 29,677 23,472 11,303 8,648 6,633 7,908 132.33%
-
NP to SH 24,673 26,120 20,353 7,985 5,007 3,230 4,847 195.62%
-
Tax Rate 27.58% 25.63% 25.99% 32.41% 41.15% 40.30% 34.88% -
Total Cost 572,317 525,055 408,369 315,712 220,075 156,482 150,525 143.40%
-
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
NOSH 551,031 549,496 498,009 478,557 471,437 443,374 443,177 15.61%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.67% 5.35% 5.44% 3.46% 3.78% 4.07% 4.99% -
ROE 8.46% 8.82% 7.96% 3.27% 2.66% 1.89% 3.08% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 117.35 112.36 89.55 68.22 64.50 46.80 49.27 78.25%
EPS 4.82 5.29 4.22 1.67 1.41 0.93 1.51 116.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 0.53 0.51 0.53 0.49 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 478,557
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 90.81 83.91 65.32 49.47 34.60 24.67 23.97 142.82%
EPS 3.73 3.95 3.08 1.21 0.76 0.49 0.73 196.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4411 0.4481 0.3866 0.3698 0.2843 0.2583 0.2384 50.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.95 1.02 1.03 1.14 1.00 0.84 0.88 -
P/RPS 0.81 0.91 1.15 1.67 1.55 1.79 1.79 -41.03%
P/EPS 19.70 19.28 24.40 68.44 70.82 90.64 58.38 -51.49%
EY 5.08 5.19 4.10 1.46 1.41 1.10 1.71 106.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.94 2.24 1.89 1.71 1.80 -4.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 -
Price 0.92 1.00 1.03 1.08 1.10 0.855 0.865 -
P/RPS 0.78 0.89 1.15 1.58 1.71 1.83 1.76 -41.84%
P/EPS 19.08 18.90 24.40 64.84 77.90 92.26 57.39 -51.97%
EY 5.24 5.29 4.10 1.54 1.28 1.08 1.74 108.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.67 1.94 2.12 2.08 1.74 1.77 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment