[CHGP] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -53.39%
YoY- -56.42%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 327,015 228,723 163,115 158,433 178,502 158,190 164,236 58.07%
PBT 16,722 14,694 11,110 12,144 18,623 15,935 17,717 -3.76%
Tax -5,419 -6,046 -4,477 -4,236 -6,195 -4,595 -5,930 -5.81%
NP 11,303 8,648 6,633 7,908 12,428 11,340 11,787 -2.74%
-
NP to SH 7,985 5,007 3,230 4,847 10,398 11,340 11,789 -22.81%
-
Tax Rate 32.41% 41.15% 40.30% 34.88% 33.27% 28.84% 33.47% -
Total Cost 315,712 220,075 156,482 150,525 166,074 146,850 152,449 62.25%
-
Net Worth 244,477 187,940 170,779 157,574 176,385 128,456 149,980 38.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 244,477 187,940 170,779 157,574 176,385 128,456 149,980 38.38%
NOSH 478,557 471,437 443,374 443,177 440,393 396,595 351,578 22.75%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.46% 3.78% 4.07% 4.99% 6.96% 7.17% 7.18% -
ROE 3.27% 2.66% 1.89% 3.08% 5.90% 8.83% 7.86% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 68.22 64.50 46.80 49.27 57.68 52.95 47.09 27.94%
EPS 1.67 1.41 0.93 1.51 3.36 3.80 3.38 -37.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.49 0.49 0.57 0.43 0.43 12.01%
Adjusted Per Share Value based on latest NOSH - 443,177
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.67 34.04 24.28 23.58 26.57 23.54 24.44 58.08%
EPS 1.19 0.75 0.48 0.72 1.55 1.69 1.75 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3639 0.2797 0.2542 0.2345 0.2625 0.1912 0.2232 38.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.14 1.00 0.84 0.88 0.90 0.805 0.80 -
P/RPS 1.67 1.55 1.79 1.79 1.56 1.52 1.70 -1.17%
P/EPS 68.44 70.82 90.64 58.38 26.78 21.21 23.67 102.56%
EY 1.46 1.41 1.10 1.71 3.73 4.72 4.22 -50.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.89 1.71 1.80 1.58 1.87 1.86 13.15%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 26/11/21 03/09/21 -
Price 1.08 1.10 0.855 0.865 0.89 0.855 0.815 -
P/RPS 1.58 1.71 1.83 1.76 1.54 1.61 1.73 -5.85%
P/EPS 64.84 77.90 92.26 57.39 26.49 22.52 24.11 93.04%
EY 1.54 1.28 1.08 1.74 3.78 4.44 4.15 -48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.08 1.74 1.77 1.56 1.99 1.90 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment