[PPG] QoQ TTM Result on 31-Dec-2015 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 9.84%
YoY- -37.36%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 63,052 65,164 66,607 67,405 63,328 60,268 60,262 3.05%
PBT 4,441 6,404 5,885 7,149 4,936 5,810 6,387 -21.46%
Tax -2,048 -3,095 -2,517 -3,965 -2,054 -1,711 -2,365 -9.12%
NP 2,393 3,309 3,368 3,184 2,882 4,099 4,022 -29.19%
-
NP to SH 2,404 3,292 3,254 2,724 2,480 3,751 3,725 -25.26%
-
Tax Rate 46.12% 48.33% 42.77% 55.46% 41.61% 29.45% 37.03% -
Total Cost 60,659 61,855 63,239 64,221 60,446 56,169 56,240 5.15%
-
Net Worth 95,835 101,694 101,541 99,552 95,982 100,019 100,710 -3.24%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 95,835 101,694 101,541 99,552 95,982 100,019 100,710 -3.24%
NOSH 98,698 98,445 98,612 98,625 98,716 98,541 98,774 -0.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.80% 5.08% 5.06% 4.72% 4.55% 6.80% 6.67% -
ROE 2.51% 3.24% 3.20% 2.74% 2.58% 3.75% 3.70% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 63.88 66.19 67.54 68.34 64.15 61.16 61.01 3.10%
EPS 2.44 3.34 3.30 2.76 2.51 3.81 3.77 -25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.971 1.033 1.0297 1.0094 0.9723 1.015 1.0196 -3.19%
Adjusted Per Share Value based on latest NOSH - 98,625
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 63.02 65.14 66.58 67.38 63.30 60.24 60.24 3.04%
EPS 2.40 3.29 3.25 2.72 2.48 3.75 3.72 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 1.0165 1.015 0.9951 0.9594 0.9998 1.0067 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.56 0.54 0.51 0.525 0.475 0.53 0.565 -
P/RPS 0.88 0.82 0.76 0.77 0.74 0.87 0.93 -3.60%
P/EPS 22.99 16.15 15.46 19.01 18.91 13.92 14.98 32.94%
EY 4.35 6.19 6.47 5.26 5.29 7.18 6.67 -24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.50 0.52 0.49 0.52 0.55 3.59%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 23/05/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.57 0.525 0.51 0.51 0.56 0.53 0.525 -
P/RPS 0.89 0.79 0.76 0.75 0.87 0.87 0.86 2.30%
P/EPS 23.40 15.70 15.46 18.47 22.29 13.92 13.92 41.24%
EY 4.27 6.37 6.47 5.42 4.49 7.18 7.18 -29.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.50 0.51 0.58 0.52 0.51 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment