[ADVENTA] QoQ TTM Result on 31-Jan-2015 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
17-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -14.09%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 41,881 43,534 44,188 38,851 34,797 28,766 25,946 37.48%
PBT 4,858 5,871 6,593 6,217 6,647 6,051 6,173 -14.72%
Tax -1,768 -2,237 -2,415 -2,382 -2,183 -1,588 -1,742 0.98%
NP 3,090 3,634 4,178 3,835 4,464 4,463 4,431 -21.30%
-
NP to SH 3,090 3,634 4,178 3,835 4,464 4,463 4,431 -21.30%
-
Tax Rate 36.39% 38.10% 36.63% 38.31% 32.84% 26.24% 28.22% -
Total Cost 38,791 39,900 40,010 35,016 30,333 24,303 21,515 47.97%
-
Net Worth 81,771 80,158 79,448 77,920 78,311 76,393 74,865 6.04%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 81,771 80,158 79,448 77,920 78,311 76,393 74,865 6.04%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 7.38% 8.35% 9.46% 9.87% 12.83% 15.51% 17.08% -
ROE 3.78% 4.53% 5.26% 4.92% 5.70% 5.84% 5.92% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 27.15 28.24 28.92 25.43 22.66 18.83 16.98 36.62%
EPS 2.00 2.36 2.73 2.51 2.91 2.92 2.90 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.52 0.51 0.51 0.50 0.49 5.35%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 14.00 14.56 14.77 12.99 11.63 9.62 8.67 37.51%
EPS 1.03 1.22 1.40 1.28 1.49 1.49 1.48 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2734 0.268 0.2656 0.2605 0.2618 0.2554 0.2503 6.04%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.97 1.00 0.91 0.86 0.96 1.04 1.12 -
P/RPS 3.57 3.54 3.15 3.38 4.24 5.52 6.60 -33.53%
P/EPS 48.43 42.42 33.28 34.26 33.02 35.60 38.62 16.24%
EY 2.06 2.36 3.00 2.92 3.03 2.81 2.59 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.92 1.75 1.69 1.88 2.08 2.29 -13.85%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 18/12/15 22/09/15 23/06/15 17/03/15 23/12/14 25/09/14 25/06/14 -
Price 1.00 0.935 1.02 0.91 0.81 1.03 1.13 -
P/RPS 3.68 3.31 3.53 3.58 3.57 5.47 6.65 -32.52%
P/EPS 49.93 39.66 37.30 36.25 27.86 35.26 38.96 17.93%
EY 2.00 2.52 2.68 2.76 3.59 2.84 2.57 -15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.80 1.96 1.78 1.59 2.06 2.31 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment