[ADVENTA] YoY TTM Result on 31-Jan-2015 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
17-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -14.09%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 48,742 37,009 43,025 38,851 30,922 15,176 213,667 -21.81%
PBT 2,979 1,079 4,778 6,217 7,389 199,096 5,212 -8.89%
Tax -2,357 -1,142 -1,524 -2,382 -1,697 21,575 -2,681 -2.12%
NP 622 -63 3,254 3,835 5,692 220,671 2,531 -20.83%
-
NP to SH 622 -63 3,254 3,835 5,692 220,525 2,846 -22.37%
-
Tax Rate 79.12% 105.84% 31.90% 38.31% 22.97% -10.84% 51.44% -
Total Cost 48,120 37,072 39,771 35,016 25,230 -205,495 211,136 -21.82%
-
Net Worth 82,504 80,976 81,498 77,920 74,865 90,143 217,492 -14.90%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 82,504 80,976 81,498 77,920 74,865 90,143 217,492 -14.90%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 1.28% -0.17% 7.56% 9.87% 18.41% 1,454.08% 1.18% -
ROE 0.75% -0.08% 3.99% 4.92% 7.60% 244.64% 1.31% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 31.90 24.22 27.98 25.43 20.24 9.93 139.50 -21.78%
EPS 0.41 -0.04 2.12 2.51 3.73 144.34 1.86 -22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.51 0.49 0.59 1.42 -14.87%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 16.30 12.37 14.39 12.99 10.34 5.07 71.44 -21.81%
EPS 0.21 -0.02 1.09 1.28 1.90 73.73 0.95 -22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.2707 0.2725 0.2605 0.2503 0.3014 0.7272 -14.90%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.59 0.665 0.92 0.86 1.01 0.27 1.64 -
P/RPS 1.85 2.75 3.29 3.38 4.99 2.72 1.18 7.77%
P/EPS 144.93 -1,612.74 43.48 34.26 27.11 0.19 88.26 8.60%
EY 0.69 -0.06 2.30 2.92 3.69 534.58 1.13 -7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.25 1.74 1.69 2.06 0.46 1.15 -0.88%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 28/03/18 28/03/17 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 -
Price 0.53 0.68 0.88 0.91 1.14 0.32 1.53 -
P/RPS 1.66 2.81 3.15 3.58 5.63 3.22 1.10 7.09%
P/EPS 130.19 -1,649.12 41.59 36.25 30.60 0.22 82.34 7.92%
EY 0.77 -0.06 2.40 2.76 3.27 451.05 1.21 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.28 1.66 1.78 2.33 0.54 1.08 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment