[ADVENTA] QoQ TTM Result on 31-Jul-2018 [#3]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 38.23%
YoY- 272.21%
View:
Show?
TTM Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 46,142 52,257 28,780 54,823 29,248 51,923 13,888 392.17%
PBT -24,975 3,572 2,689 4,527 2,807 3,612 1,491 -
Tax -1,562 -2,008 -1,230 -2,625 -1,431 -2,433 -817 136.35%
NP -26,537 1,564 1,459 1,902 1,376 1,179 674 -
-
NP to SH -26,537 1,564 1,459 1,902 1,376 1,179 674 -
-
Tax Rate - 56.22% 45.74% 57.99% 50.98% 67.36% 54.80% -
Total Cost 72,679 50,693 27,321 52,921 27,872 50,744 13,214 860.90%
-
Net Worth 55,002 82,504 0 82,504 0 82,504 0 -
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 55,002 82,504 0 82,504 0 82,504 0 -
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -57.51% 2.99% 5.07% 3.47% 4.70% 2.27% 4.85% -
ROE -48.25% 1.90% 0.00% 2.31% 0.00% 1.43% 0.00% -
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 30.20 34.20 18.84 35.88 19.14 33.98 9.09 392.14%
EPS -17.37 1.02 0.95 1.24 0.90 0.77 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.54 0.00 0.54 0.00 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 15.43 17.47 9.62 18.33 9.78 17.36 4.64 392.75%
EPS -8.87 0.52 0.49 0.64 0.46 0.39 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.2759 0.00 0.2759 0.00 0.2759 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 0.435 0.40 0.435 0.525 0.57 0.58 0.585 -
P/RPS 1.44 1.17 2.31 1.46 2.98 1.71 6.44 -86.30%
P/EPS -2.50 39.08 45.55 42.17 63.29 75.16 132.61 -
EY -39.93 2.56 2.20 2.37 1.58 1.33 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.74 0.00 0.97 0.00 1.07 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 28/02/19 26/12/18 - 28/09/18 - 20/06/18 - -
Price 0.365 0.39 0.00 0.435 0.00 0.575 0.00 -
P/RPS 1.21 1.14 0.00 1.21 0.00 1.69 0.00 -
P/EPS -2.10 38.10 0.00 34.94 0.00 74.51 0.00 -
EY -47.59 2.62 0.00 2.86 0.00 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.72 0.00 0.81 0.00 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment