[ADVENTA] QoQ TTM Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 16.71%
YoY- 16.71%
View:
Show?
TTM Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Revenue 52,257 28,780 54,823 29,248 51,923 13,888 48,742 9.75%
PBT 3,572 2,689 4,527 2,807 3,612 1,491 2,979 27.47%
Tax -2,008 -1,230 -2,625 -1,431 -2,433 -817 -2,357 -19.28%
NP 1,564 1,459 1,902 1,376 1,179 674 622 243.07%
-
NP to SH 1,564 1,459 1,902 1,376 1,179 674 622 243.07%
-
Tax Rate 56.22% 45.74% 57.99% 50.98% 67.36% 54.80% 79.12% -
Total Cost 50,693 27,321 52,921 27,872 50,744 13,214 48,120 7.21%
-
Net Worth 82,504 0 82,504 0 82,504 0 82,504 0.00%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Net Worth 82,504 0 82,504 0 82,504 0 82,504 0.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
NP Margin 2.99% 5.07% 3.47% 4.70% 2.27% 4.85% 1.28% -
ROE 1.90% 0.00% 2.31% 0.00% 1.43% 0.00% 0.75% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 34.20 18.84 35.88 19.14 33.98 9.09 31.90 9.75%
EPS 1.02 0.95 1.24 0.90 0.77 0.44 0.41 238.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.00 0.54 0.00 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 17.47 9.62 18.33 9.78 17.36 4.64 16.30 9.71%
EPS 0.52 0.49 0.64 0.46 0.39 0.23 0.21 236.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.00 0.2759 0.00 0.2759 0.00 0.2759 0.00%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 -
Price 0.40 0.435 0.525 0.57 0.58 0.585 0.59 -
P/RPS 1.17 2.31 1.46 2.98 1.71 6.44 1.85 -45.80%
P/EPS 39.08 45.55 42.17 63.29 75.16 132.61 144.93 -82.66%
EY 2.56 2.20 2.37 1.58 1.33 0.75 0.69 477.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.97 0.00 1.07 0.00 1.09 -40.41%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 26/12/18 - 28/09/18 - 20/06/18 - 28/03/18 -
Price 0.39 0.00 0.435 0.00 0.575 0.00 0.53 -
P/RPS 1.14 0.00 1.21 0.00 1.69 0.00 1.66 -39.49%
P/EPS 38.10 0.00 34.94 0.00 74.51 0.00 130.19 -80.65%
EY 2.62 0.00 2.86 0.00 1.34 0.00 0.77 414.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.81 0.00 1.06 0.00 0.98 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment