[GESHEN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 105.09%
YoY- 102.87%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 89,606 88,070 86,270 88,511 87,363 82,177 75,469 12.11%
PBT 2,981 846 -886 827 -4,521 -5,351 -8,382 -
Tax -1,335 -521 -574 -450 464 761 845 -
NP 1,646 325 -1,460 377 -4,057 -4,590 -7,537 -
-
NP to SH 1,698 325 -1,398 216 -4,246 -4,791 -7,770 -
-
Tax Rate 44.78% 61.58% - 54.41% - - - -
Total Cost 87,960 87,745 87,730 88,134 91,420 86,767 83,006 3.93%
-
Net Worth 0 37,615 37,913 39,959 37,934 37,302 44,919 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 37,615 37,913 39,959 37,934 37,302 44,919 -
NOSH 149,102 75,230 77,374 79,918 75,869 73,142 88,076 41.99%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.84% 0.37% -1.69% 0.43% -4.64% -5.59% -9.99% -
ROE 0.00% 0.86% -3.69% 0.54% -11.19% -12.84% -17.30% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 60.10 117.07 111.50 110.75 115.15 112.35 85.69 -21.04%
EPS 1.14 0.43 -1.81 0.27 -5.60 -6.55 -8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.50 0.49 0.50 0.50 0.51 0.51 -
Adjusted Per Share Value based on latest NOSH - 79,918
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 69.77 68.58 67.18 68.92 68.03 63.99 58.77 12.10%
EPS 1.32 0.25 -1.09 0.17 -3.31 -3.73 -6.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2929 0.2952 0.3111 0.2954 0.2905 0.3498 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.28 0.22 0.22 0.20 0.28 0.22 -
P/RPS 0.33 0.24 0.20 0.20 0.17 0.25 0.26 17.20%
P/EPS 17.56 64.81 -12.18 81.40 -3.57 -4.27 -2.49 -
EY 5.69 1.54 -8.21 1.23 -27.98 -23.39 -40.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.45 0.44 0.40 0.55 0.43 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 15/08/11 26/05/11 28/02/11 25/11/10 24/08/10 25/05/10 -
Price 0.21 0.25 0.24 0.215 0.32 0.20 0.28 -
P/RPS 0.35 0.21 0.22 0.19 0.28 0.18 0.33 3.99%
P/EPS 18.44 57.87 -13.28 79.55 -5.72 -3.05 -3.17 -
EY 5.42 1.73 -7.53 1.26 -17.49 -32.75 -31.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.49 0.43 0.64 0.39 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment