[GESHEN] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -747.22%
YoY- 82.01%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 89,242 89,606 88,070 86,270 88,511 87,363 82,177 5.63%
PBT 1,765 2,981 846 -886 827 -4,521 -5,351 -
Tax -1,036 -1,335 -521 -574 -450 464 761 -
NP 729 1,646 325 -1,460 377 -4,057 -4,590 -
-
NP to SH 762 1,698 325 -1,398 216 -4,246 -4,791 -
-
Tax Rate 58.70% 44.78% 61.58% - 54.41% - - -
Total Cost 88,513 87,960 87,745 87,730 88,134 91,420 86,767 1.33%
-
Net Worth 35,699 0 37,615 37,913 39,959 37,934 37,302 -2.87%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 35,699 0 37,615 37,913 39,959 37,934 37,302 -2.87%
NOSH 70,000 149,102 75,230 77,374 79,918 75,869 73,142 -2.87%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.82% 1.84% 0.37% -1.69% 0.43% -4.64% -5.59% -
ROE 2.13% 0.00% 0.86% -3.69% 0.54% -11.19% -12.84% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 127.49 60.10 117.07 111.50 110.75 115.15 112.35 8.76%
EPS 1.09 1.14 0.43 -1.81 0.27 -5.60 -6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.50 0.49 0.50 0.50 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 77,374
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 69.49 69.77 68.58 67.18 68.92 68.03 63.99 5.63%
EPS 0.59 1.32 0.25 -1.09 0.17 -3.31 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.278 0.00 0.2929 0.2952 0.3111 0.2954 0.2905 -2.88%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.22 0.20 0.28 0.22 0.22 0.20 0.28 -
P/RPS 0.17 0.33 0.24 0.20 0.20 0.17 0.25 -22.61%
P/EPS 20.21 17.56 64.81 -12.18 81.40 -3.57 -4.27 -
EY 4.95 5.69 1.54 -8.21 1.23 -27.98 -23.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.56 0.45 0.44 0.40 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 15/08/11 26/05/11 28/02/11 25/11/10 24/08/10 -
Price 0.22 0.21 0.25 0.24 0.215 0.32 0.20 -
P/RPS 0.17 0.35 0.21 0.22 0.19 0.28 0.18 -3.72%
P/EPS 20.21 18.44 57.87 -13.28 79.55 -5.72 -3.05 -
EY 4.95 5.42 1.73 -7.53 1.26 -17.49 -32.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.50 0.49 0.43 0.64 0.39 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment