[HOVID] QoQ TTM Result on 31-Dec-2005 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 6.16%
YoY- 1508.73%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 158,003 146,636 141,959 139,146 128,957 97,347 57,630 95.76%
PBT 29,325 27,453 35,771 30,921 28,119 22,769 5,261 214.04%
Tax -5,264 -4,854 -3,546 -2,723 -2,714 -1,814 -1,326 150.50%
NP 24,061 22,599 32,225 28,198 25,405 20,955 3,935 234.01%
-
NP to SH 18,003 17,019 26,518 23,954 22,565 19,429 3,935 175.33%
-
Tax Rate 17.95% 17.68% 9.91% 8.81% 9.65% 7.97% 25.20% -
Total Cost 133,942 124,037 109,734 110,948 103,552 76,392 53,695 83.82%
-
Net Worth 0 23,211 0 95,933 0 62,091 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 23,211 0 95,933 0 62,091 0 -
NOSH 152,592 153,717 151,818 95,933 95,030 95,524 94,076 38.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 15.23% 15.41% 22.70% 20.27% 19.70% 21.53% 6.83% -
ROE 0.00% 73.32% 0.00% 24.97% 0.00% 31.29% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 103.55 95.39 93.51 145.04 135.70 101.91 61.26 41.85%
EPS 11.80 11.07 17.47 24.97 23.75 20.34 4.18 99.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.151 0.00 1.00 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,933
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 19.13 17.75 17.18 16.84 15.61 11.78 6.98 95.72%
EPS 2.18 2.06 3.21 2.90 2.73 2.35 0.48 173.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0281 0.00 0.1161 0.00 0.0752 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.32 0.32 0.29 0.25 0.37 0.34 0.00 -
P/RPS 0.31 0.34 0.31 0.17 0.27 0.33 0.00 -
P/EPS 2.71 2.89 1.66 1.00 1.56 1.67 0.00 -
EY 36.87 34.60 60.23 99.88 64.18 59.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.12 0.00 0.25 0.00 0.52 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 - - -
Price 0.34 0.32 0.31 0.25 0.25 0.00 0.00 -
P/RPS 0.33 0.34 0.33 0.17 0.18 0.00 0.00 -
P/EPS 2.88 2.89 1.77 1.00 1.05 0.00 0.00 -
EY 34.70 34.60 56.34 99.88 94.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.12 0.00 0.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment