[HOVID] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -19.79%
YoY- -128.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 135,798 131,936 116,951 118,906 278,237 168,201 149,791 -1.62%
PBT 17,643 18,412 19,876 -461 26,037 -9,316 16,964 0.65%
Tax -3,927 -3,954 -4,179 -4,370 -4,973 2,531 -3,777 0.65%
NP 13,716 14,458 15,697 -4,831 21,064 -6,785 13,187 0.65%
-
NP to SH 13,387 14,247 15,442 -4,722 16,395 -1,149 10,930 3.43%
-
Tax Rate 22.26% 21.48% 21.03% - 19.10% - 22.26% -
Total Cost 122,082 117,478 101,254 123,737 257,173 174,986 136,604 -1.85%
-
Net Worth 161,176 120,680 104,594 97,257 173,100 154,961 150,191 1.18%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 13,691 - - - - - - -
Div Payout % 102.27% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 161,176 120,680 104,594 97,257 173,100 154,961 150,191 1.18%
NOSH 760,625 761,871 760,689 761,612 762,558 765,999 764,335 -0.08%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.10% 10.96% 13.42% -4.06% 7.57% -4.03% 8.80% -
ROE 8.31% 11.81% 14.76% -4.86% 9.47% -0.74% 7.28% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.85 17.32 15.37 15.61 36.49 21.96 19.60 -1.54%
EPS 1.76 1.87 2.03 -0.62 2.15 -0.15 1.43 3.51%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.1584 0.1375 0.1277 0.227 0.2023 0.1965 1.26%
Adjusted Per Share Value based on latest NOSH - 779,999
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 16.44 15.97 14.16 14.39 33.68 20.36 18.13 -1.61%
EPS 1.62 1.72 1.87 -0.57 1.98 -0.14 1.32 3.47%
DPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.1461 0.1266 0.1177 0.2095 0.1876 0.1818 1.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.34 0.235 0.23 0.24 0.23 0.14 0.26 -
P/RPS 1.90 1.36 1.50 1.54 0.63 0.64 1.33 6.12%
P/EPS 19.32 12.57 11.33 -38.71 10.70 -93.33 18.18 1.01%
EY 5.18 7.96 8.83 -2.58 9.35 -1.07 5.50 -0.99%
DY 5.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.48 1.67 1.88 1.01 0.69 1.32 3.25%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 15/05/08 -
Price 0.365 0.265 0.21 0.23 0.20 0.22 0.26 -
P/RPS 2.04 1.53 1.37 1.47 0.55 1.00 1.33 7.38%
P/EPS 20.74 14.17 10.34 -37.10 9.30 -146.67 18.18 2.21%
EY 4.82 7.06 9.67 -2.70 10.75 -0.68 5.50 -2.17%
DY 4.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.67 1.53 1.80 0.88 1.09 1.32 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment