[ARKA] QoQ TTM Result on 31-Aug-2008 [#1]

Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 27.98%
YoY- 50.76%
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 45,183 46,382 46,167 42,932 38,850 36,160 35,770 16.83%
PBT -2,098 -1,750 -474 -351 -982 -1,808 -1,785 11.36%
Tax -412 -445 -761 -637 -453 -329 -254 38.01%
NP -2,510 -2,195 -1,235 -988 -1,435 -2,137 -2,039 14.84%
-
NP to SH -2,531 -2,294 -1,428 -1,233 -1,712 -2,370 -2,260 7.83%
-
Tax Rate - - - - - - - -
Total Cost 47,693 48,577 47,402 43,920 40,285 38,297 37,809 16.72%
-
Net Worth 26,215 27,445 28,731 28,790 23,902 22,788 17,714 29.83%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 26,215 27,445 28,731 28,790 23,902 22,788 17,714 29.83%
NOSH 40,962 40,962 41,044 41,129 34,146 31,650 28,571 27.11%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -5.56% -4.73% -2.68% -2.30% -3.69% -5.91% -5.70% -
ROE -9.65% -8.36% -4.97% -4.28% -7.16% -10.40% -12.76% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 110.30 113.23 112.48 104.38 113.78 114.25 125.20 -8.09%
EPS -6.18 -5.60 -3.48 -3.00 -5.01 -7.49 -7.91 -15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.70 0.70 0.70 0.72 0.62 2.13%
Adjusted Per Share Value based on latest NOSH - 41,129
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 69.25 71.08 70.75 65.80 59.54 55.42 54.82 16.84%
EPS -3.88 -3.52 -2.19 -1.89 -2.62 -3.63 -3.46 7.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4018 0.4206 0.4403 0.4412 0.3663 0.3492 0.2715 29.83%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.31 0.39 0.40 0.59 0.60 0.68 0.36 -
P/RPS 0.28 0.34 0.36 0.57 0.53 0.60 0.29 -2.31%
P/EPS -5.02 -6.96 -11.50 -19.68 -11.97 -9.08 -4.55 6.76%
EY -19.93 -14.36 -8.70 -5.08 -8.36 -11.01 -21.97 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.57 0.84 0.86 0.94 0.58 -11.84%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 -
Price 0.31 0.34 0.30 0.40 0.59 0.67 0.36 -
P/RPS 0.28 0.30 0.27 0.38 0.52 0.59 0.29 -2.31%
P/EPS -5.02 -6.07 -8.62 -13.34 -11.77 -8.95 -4.55 6.76%
EY -19.93 -16.47 -11.60 -7.49 -8.50 -11.18 -21.97 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.43 0.57 0.84 0.93 0.58 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment