[RESINTC] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 23.61%
YoY- 231.93%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 68,752 79,716 79,232 85,312 86,169 84,782 87,894 -15.11%
PBT 4,393 5,730 7,791 7,427 5,965 4,804 2,895 32.08%
Tax -1,265 -1,719 -2,123 -2,230 -1,762 -1,272 -1,764 -19.89%
NP 3,128 4,011 5,668 5,197 4,203 3,532 1,131 97.15%
-
NP to SH 3,128 4,011 5,668 5,198 4,205 3,535 1,134 96.80%
-
Tax Rate 28.80% 30.00% 27.25% 30.03% 29.54% 26.48% 60.93% -
Total Cost 65,624 75,705 73,564 80,115 81,966 81,250 86,763 -16.99%
-
Net Worth 162,587 163,685 141,417 140,840 139,770 136,258 133,637 13.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 3,430 3,430 3,430 3,430 - -
Div Payout % - - 60.52% 65.99% 81.57% 97.03% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 162,587 163,685 141,417 140,840 139,770 136,258 133,637 13.97%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.55% 5.03% 7.15% 6.09% 4.88% 4.17% 1.29% -
ROE 1.92% 2.45% 4.01% 3.69% 3.01% 2.59% 0.85% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.11 58.10 57.75 62.18 62.80 61.79 64.06 -15.11%
EPS 2.28 2.92 4.13 3.79 3.06 2.58 0.83 96.26%
DPS 0.00 0.00 2.50 2.50 2.50 2.50 0.00 -
NAPS 1.185 1.193 1.0307 1.0265 1.0187 0.9931 0.974 13.97%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 35.12 40.73 40.48 43.58 44.02 43.31 44.90 -15.11%
EPS 1.60 2.05 2.90 2.66 2.15 1.81 0.58 96.81%
DPS 0.00 0.00 1.75 1.75 1.75 1.75 0.00 -
NAPS 0.8306 0.8362 0.7225 0.7195 0.7141 0.6961 0.6827 13.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.26 0.20 0.295 0.33 0.30 0.31 0.26 -
P/RPS 0.52 0.34 0.51 0.53 0.48 0.50 0.41 17.18%
P/EPS 11.40 6.84 7.14 8.71 9.79 12.03 31.46 -49.20%
EY 8.77 14.62 14.00 11.48 10.22 8.31 3.18 96.78%
DY 0.00 0.00 8.47 7.58 8.33 8.06 0.00 -
P/NAPS 0.22 0.17 0.29 0.32 0.29 0.31 0.27 -12.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 27/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.35 0.26 0.28 0.295 0.32 0.29 0.325 -
P/RPS 0.70 0.45 0.48 0.47 0.51 0.47 0.51 23.52%
P/EPS 15.35 8.89 6.78 7.79 10.44 11.26 39.32 -46.61%
EY 6.51 11.24 14.75 12.84 9.58 8.88 2.54 87.39%
DY 0.00 0.00 8.93 8.47 7.81 8.62 0.00 -
P/NAPS 0.30 0.22 0.27 0.29 0.31 0.29 0.33 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment