[RESINTC] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 9.04%
YoY- 399.82%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 69,325 68,752 79,716 79,232 85,312 86,169 84,782 -12.52%
PBT 4,458 4,393 5,730 7,791 7,427 5,965 4,804 -4.84%
Tax -1,295 -1,265 -1,719 -2,123 -2,230 -1,762 -1,272 1.19%
NP 3,163 3,128 4,011 5,668 5,197 4,203 3,532 -7.07%
-
NP to SH 3,163 3,128 4,011 5,668 5,198 4,205 3,535 -7.12%
-
Tax Rate 29.05% 28.80% 30.00% 27.25% 30.03% 29.54% 26.48% -
Total Cost 66,162 65,624 75,705 73,564 80,115 81,966 81,250 -12.76%
-
Net Worth 16,194,294 162,587 163,685 141,417 140,840 139,770 136,258 2296.36%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,058 - - 3,430 3,430 3,430 3,430 -28.79%
Div Payout % 65.07% - - 60.52% 65.99% 81.57% 97.03% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 16,194,294 162,587 163,685 141,417 140,840 139,770 136,258 2296.36%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.56% 4.55% 5.03% 7.15% 6.09% 4.88% 4.17% -
ROE 0.02% 1.92% 2.45% 4.01% 3.69% 3.01% 2.59% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 50.53 50.11 58.10 57.75 62.18 62.80 61.79 -12.51%
EPS 2.31 2.28 2.92 4.13 3.79 3.06 2.58 -7.08%
DPS 1.50 0.00 0.00 2.50 2.50 2.50 2.50 -28.79%
NAPS 118.03 1.185 1.193 1.0307 1.0265 1.0187 0.9931 2296.36%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.26 37.94 44.00 43.73 47.08 47.56 46.79 -12.52%
EPS 1.75 1.73 2.21 3.13 2.87 2.32 1.95 -6.94%
DPS 1.14 0.00 0.00 1.89 1.89 1.89 1.89 -28.54%
NAPS 89.3761 0.8973 0.9034 0.7805 0.7773 0.7714 0.752 2296.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.28 0.26 0.20 0.295 0.33 0.30 0.31 -
P/RPS 0.55 0.52 0.34 0.51 0.53 0.48 0.50 6.54%
P/EPS 12.15 11.40 6.84 7.14 8.71 9.79 12.03 0.66%
EY 8.23 8.77 14.62 14.00 11.48 10.22 8.31 -0.64%
DY 5.36 0.00 0.00 8.47 7.58 8.33 8.06 -23.75%
P/NAPS 0.00 0.22 0.17 0.29 0.32 0.29 0.31 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.32 0.35 0.26 0.28 0.295 0.32 0.29 -
P/RPS 0.63 0.70 0.45 0.48 0.47 0.51 0.47 21.50%
P/EPS 13.88 15.35 8.89 6.78 7.79 10.44 11.26 14.92%
EY 7.20 6.51 11.24 14.75 12.84 9.58 8.88 -13.01%
DY 4.69 0.00 0.00 8.93 8.47 7.81 8.62 -33.27%
P/NAPS 0.00 0.30 0.22 0.27 0.29 0.31 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment