[RESINTC] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -29.23%
YoY- 13.47%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 73,674 69,325 68,752 79,716 79,232 85,312 86,169 -9.87%
PBT 7,436 4,458 4,393 5,730 7,791 7,427 5,965 15.75%
Tax -2,364 -1,295 -1,265 -1,719 -2,123 -2,230 -1,762 21.53%
NP 5,072 3,163 3,128 4,011 5,668 5,197 4,203 13.28%
-
NP to SH 5,072 3,163 3,128 4,011 5,668 5,198 4,205 13.24%
-
Tax Rate 31.79% 29.05% 28.80% 30.00% 27.25% 30.03% 29.54% -
Total Cost 68,602 66,162 65,624 75,705 73,564 80,115 81,966 -11.14%
-
Net Worth 164,385 16,194,294 162,587 163,685 141,417 140,840 139,770 11.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,058 2,058 - - 3,430 3,430 3,430 -28.75%
Div Payout % 40.58% 65.07% - - 60.52% 65.99% 81.57% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 164,385 16,194,294 162,587 163,685 141,417 140,840 139,770 11.36%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.88% 4.56% 4.55% 5.03% 7.15% 6.09% 4.88% -
ROE 3.09% 0.02% 1.92% 2.45% 4.01% 3.69% 3.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 53.70 50.53 50.11 58.10 57.75 62.18 62.80 -9.86%
EPS 3.70 2.31 2.28 2.92 4.13 3.79 3.06 13.43%
DPS 1.50 1.50 0.00 0.00 2.50 2.50 2.50 -28.75%
NAPS 1.1981 118.03 1.185 1.193 1.0307 1.0265 1.0187 11.36%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 40.66 38.26 37.94 44.00 43.73 47.08 47.56 -9.87%
EPS 2.80 1.75 1.73 2.21 3.13 2.87 2.32 13.29%
DPS 1.14 1.14 0.00 0.00 1.89 1.89 1.89 -28.50%
NAPS 0.9072 89.3761 0.8973 0.9034 0.7805 0.7773 0.7714 11.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.32 0.28 0.26 0.20 0.295 0.33 0.30 -
P/RPS 0.60 0.55 0.52 0.34 0.51 0.53 0.48 15.96%
P/EPS 8.66 12.15 11.40 6.84 7.14 8.71 9.79 -7.81%
EY 11.55 8.23 8.77 14.62 14.00 11.48 10.22 8.45%
DY 4.69 5.36 0.00 0.00 8.47 7.58 8.33 -31.69%
P/NAPS 0.27 0.00 0.22 0.17 0.29 0.32 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 30/08/19 -
Price 0.46 0.32 0.35 0.26 0.28 0.295 0.32 -
P/RPS 0.86 0.63 0.70 0.45 0.48 0.47 0.51 41.44%
P/EPS 12.44 13.88 15.35 8.89 6.78 7.79 10.44 12.33%
EY 8.04 7.20 6.51 11.24 14.75 12.84 9.58 -10.97%
DY 3.26 4.69 0.00 0.00 8.93 8.47 7.81 -43.99%
P/NAPS 0.38 0.00 0.30 0.22 0.27 0.29 0.31 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment