[RESINTC] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 139.51%
YoY- 29.81%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 109,490 106,041 102,520 98,182 93,872 89,811 87,003 16.57%
PBT 8,823 8,269 7,899 5,401 2,522 1,457 1,924 176.27%
Tax -2,233 -2,218 -1,201 -1,121 -735 -442 -1,570 26.49%
NP 6,590 6,051 6,698 4,280 1,787 1,015 354 603.65%
-
NP to SH 6,590 6,051 6,698 4,280 1,787 1,015 354 603.65%
-
Tax Rate 25.31% 26.82% 15.20% 20.76% 29.14% 30.34% 81.60% -
Total Cost 102,900 99,990 95,822 93,902 92,085 88,796 86,649 12.15%
-
Net Worth 182,411 180,409 178,290 177,046 175,180 174,091 171,539 4.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - 1,822 3,645 -
Div Payout % - - - - - 179.56% 1,029.70% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 182,411 180,409 178,290 177,046 175,180 174,091 171,539 4.18%
NOSH 195,739 195,739 195,739 195,739 195,739 195,739 195,739 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.02% 5.71% 6.53% 4.36% 1.90% 1.13% 0.41% -
ROE 3.61% 3.35% 3.76% 2.42% 1.02% 0.58% 0.21% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.32 54.55 52.73 50.50 48.29 61.60 59.67 -3.78%
EPS 3.39 3.11 3.45 2.20 0.92 0.70 0.24 485.27%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 2.50 -
NAPS 0.9383 0.928 0.9171 0.9107 0.9011 1.194 1.1765 -14.01%
Adjusted Per Share Value based on latest NOSH - 195,739
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 55.94 54.17 52.38 50.16 47.96 45.88 44.45 16.58%
EPS 3.37 3.09 3.42 2.19 0.91 0.52 0.18 606.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.93 1.86 -
NAPS 0.9319 0.9217 0.9109 0.9045 0.895 0.8894 0.8764 4.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.585 0.53 0.50 0.48 0.49 0.47 0.51 -
P/RPS 1.04 0.97 0.95 0.95 1.01 0.76 0.85 14.40%
P/EPS 17.26 17.03 14.51 21.80 53.31 67.52 210.06 -81.12%
EY 5.79 5.87 6.89 4.59 1.88 1.48 0.48 426.76%
DY 0.00 0.00 0.00 0.00 0.00 2.66 4.90 -
P/NAPS 0.62 0.57 0.55 0.53 0.54 0.39 0.43 27.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.58 0.555 0.53 0.495 0.485 0.485 0.50 -
P/RPS 1.03 1.02 1.01 0.98 1.00 0.79 0.84 14.57%
P/EPS 17.11 17.83 15.38 22.48 52.76 69.67 205.94 -80.98%
EY 5.84 5.61 6.50 4.45 1.90 1.44 0.49 422.55%
DY 0.00 0.00 0.00 0.00 0.00 2.58 5.00 -
P/NAPS 0.62 0.60 0.58 0.54 0.54 0.41 0.42 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment