[RESINTC] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 200.6%
YoY- 57.32%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 89,973 86,941 90,298 86,165 89,105 88,199 85,601 3.36%
PBT 5,810 5,274 5,696 5,792 2,862 3,292 3,942 29.41%
Tax -511 -641 -691 -837 -1,208 -1,257 -1,406 -48.97%
NP 5,299 4,633 5,005 4,955 1,654 2,035 2,536 63.22%
-
NP to SH 5,329 4,662 5,034 4,984 1,658 2,041 2,547 63.36%
-
Tax Rate 8.80% 12.15% 12.13% 14.45% 42.21% 38.18% 35.67% -
Total Cost 84,674 82,308 85,293 81,210 87,451 86,164 83,065 1.28%
-
Net Worth 93,464 90,971 92,123 91,505 8,449,320 87,345 87,804 4.24%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 93,464 90,971 92,123 91,505 8,449,320 87,345 87,804 4.24%
NOSH 138,301 135,333 137,333 137,333 131,999 136,904 138,536 -0.11%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 5.89% 5.33% 5.54% 5.75% 1.86% 2.31% 2.96% -
ROE 5.70% 5.12% 5.46% 5.45% 0.02% 2.34% 2.90% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 65.06 64.24 65.75 62.74 67.50 64.42 61.79 3.48%
EPS 3.85 3.44 3.67 3.63 1.26 1.49 1.84 63.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6758 0.6722 0.6708 0.6663 64.01 0.638 0.6338 4.35%
Adjusted Per Share Value based on latest NOSH - 137,333
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 45.97 44.42 46.13 44.02 45.52 45.06 43.73 3.37%
EPS 2.72 2.38 2.57 2.55 0.85 1.04 1.30 63.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4775 0.4648 0.4706 0.4675 43.1661 0.4462 0.4486 4.23%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.27 0.35 0.345 0.275 0.28 0.26 0.24 -
P/RPS 0.42 0.54 0.52 0.44 0.41 0.40 0.39 5.05%
P/EPS 7.01 10.16 9.41 7.58 22.29 17.44 13.05 -33.84%
EY 14.27 9.84 10.62 13.20 4.49 5.73 7.66 51.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.51 0.41 0.00 0.41 0.38 3.46%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 30/08/13 -
Price 0.26 0.28 0.35 0.33 0.285 0.27 0.255 -
P/RPS 0.40 0.44 0.53 0.53 0.42 0.42 0.41 -1.62%
P/EPS 6.75 8.13 9.55 9.09 22.69 18.11 13.87 -38.04%
EY 14.82 12.30 10.47 11.00 4.41 5.52 7.21 61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.50 0.00 0.42 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment