[RESINTC] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 5619.7%
YoY- 740.76%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 25,725 20,374 25,027 18,847 22,693 23,731 20,894 14.83%
PBT 889 456 752 3,713 353 878 848 3.18%
Tax -157 -254 -135 35 -287 -304 -281 -32.09%
NP 732 202 617 3,748 66 574 567 18.50%
-
NP to SH 733 203 618 3,775 66 575 568 18.47%
-
Tax Rate 17.66% 55.70% 17.95% -0.94% 81.30% 34.62% 33.14% -
Total Cost 24,993 20,172 24,410 15,099 22,627 23,157 20,327 14.72%
-
Net Worth 93,464 90,971 92,123 91,505 8,449,320 87,345 87,804 4.24%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 93,464 90,971 92,123 91,505 8,449,320 87,345 87,804 4.24%
NOSH 138,301 135,333 137,333 137,333 131,999 136,904 138,536 -0.11%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.85% 0.99% 2.47% 19.89% 0.29% 2.42% 2.71% -
ROE 0.78% 0.22% 0.67% 4.13% 0.00% 0.66% 0.65% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 18.60 15.05 18.22 13.72 17.19 17.33 15.08 14.96%
EPS 0.53 0.15 0.45 2.75 0.05 0.42 0.41 18.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6758 0.6722 0.6708 0.6663 64.01 0.638 0.6338 4.35%
Adjusted Per Share Value based on latest NOSH - 137,333
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 14.20 11.24 13.81 10.40 12.52 13.10 11.53 14.85%
EPS 0.40 0.11 0.34 2.08 0.04 0.32 0.31 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5158 0.5021 0.5084 0.505 46.6317 0.4821 0.4846 4.23%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.27 0.35 0.345 0.275 0.28 0.26 0.24 -
P/RPS 1.45 2.32 1.89 2.00 1.63 1.50 1.59 -5.94%
P/EPS 50.94 233.33 76.67 10.00 560.00 61.90 58.54 -8.83%
EY 1.96 0.43 1.30 10.00 0.18 1.62 1.71 9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.51 0.41 0.00 0.41 0.38 3.46%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 30/08/13 -
Price 0.26 0.28 0.35 0.33 0.285 0.27 0.255 -
P/RPS 1.40 1.86 1.92 2.40 1.66 1.56 1.69 -11.76%
P/EPS 49.06 186.67 77.78 12.01 570.00 64.29 62.20 -14.59%
EY 2.04 0.54 1.29 8.33 0.18 1.56 1.61 17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.50 0.00 0.42 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment