[RESINTC] YoY Quarter Result on 31-Dec-2013 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -88.52%
YoY- -85.46%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
Revenue 18,850 19,737 25,725 22,693 21,787 35,608 15,226 3.05%
PBT 2,896 2,003 889 353 783 1,423 2,302 3.29%
Tax -1,486 -356 -157 -287 -336 -312 -269 27.25%
NP 1,410 1,647 732 66 447 1,111 2,033 -5.02%
-
NP to SH 1,408 1,649 733 66 454 1,118 2,036 -5.06%
-
Tax Rate 51.31% 17.77% 17.66% 81.30% 42.91% 21.93% 11.69% -
Total Cost 17,440 18,090 24,993 22,627 21,340 34,497 13,193 4.01%
-
Net Worth 123,415 120,706 93,464 8,449,320 86,521 84,195 74,617 7.35%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
Div - 3,435 - - - - - -
Div Payout % - 208.33% - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
Net Worth 123,415 120,706 93,464 8,449,320 86,521 84,195 74,617 7.35%
NOSH 137,204 137,416 138,301 131,999 137,575 138,024 97,884 4.87%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
NP Margin 7.48% 8.34% 2.85% 0.29% 2.05% 3.12% 13.35% -
ROE 1.14% 1.37% 0.78% 0.00% 0.52% 1.33% 2.73% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
RPS 13.74 14.36 18.60 17.19 15.84 25.80 15.56 -1.73%
EPS 1.03 1.20 0.53 0.05 0.33 0.81 2.08 -9.43%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8995 0.8784 0.6758 64.01 0.6289 0.61 0.7623 2.36%
Adjusted Per Share Value based on latest NOSH - 131,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
RPS 9.63 10.08 13.14 11.59 11.13 18.19 7.78 3.05%
EPS 0.72 0.84 0.37 0.03 0.23 0.57 1.04 -5.05%
DPS 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6305 0.6167 0.4775 43.1661 0.442 0.4301 0.3812 7.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/11/09 -
Price 0.40 0.40 0.27 0.28 0.26 0.37 0.49 -
P/RPS 2.91 2.78 1.45 1.63 1.64 1.43 3.15 -1.11%
P/EPS 38.98 33.33 50.94 560.00 78.79 45.68 23.56 7.35%
EY 2.57 3.00 1.96 0.18 1.27 2.19 4.24 -6.81%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.40 0.00 0.41 0.61 0.64 -5.14%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 CAGR
Date 02/02/17 17/02/16 17/02/15 28/02/14 27/02/13 29/02/12 25/01/10 -
Price 0.405 0.42 0.26 0.285 0.245 0.37 0.29 -
P/RPS 2.95 2.92 1.40 1.66 1.55 1.43 1.86 6.72%
P/EPS 39.47 35.00 49.06 570.00 74.24 45.68 13.94 15.81%
EY 2.53 2.86 2.04 0.18 1.35 2.19 7.17 -13.66%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.00 0.39 0.61 0.38 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment