[RESINTC] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 1.0%
YoY- 97.64%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 91,927 89,973 86,941 90,298 86,165 89,105 88,199 2.80%
PBT 9,915 5,810 5,274 5,696 5,792 2,862 3,292 108.69%
Tax -4,061 -511 -641 -691 -837 -1,208 -1,257 118.69%
NP 5,854 5,299 4,633 5,005 4,955 1,654 2,035 102.39%
-
NP to SH 5,858 5,329 4,662 5,034 4,984 1,658 2,041 102.09%
-
Tax Rate 40.96% 8.80% 12.15% 12.13% 14.45% 42.21% 38.18% -
Total Cost 86,073 84,674 82,308 85,293 81,210 87,451 86,164 -0.07%
-
Net Worth 122,059 93,464 90,971 92,123 91,505 8,449,320 87,345 25.01%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 122,059 93,464 90,971 92,123 91,505 8,449,320 87,345 25.01%
NOSH 137,175 138,301 135,333 137,333 137,333 131,999 136,904 0.13%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.37% 5.89% 5.33% 5.54% 5.75% 1.86% 2.31% -
ROE 4.80% 5.70% 5.12% 5.46% 5.45% 0.02% 2.34% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 67.01 65.06 64.24 65.75 62.74 67.50 64.42 2.66%
EPS 4.27 3.85 3.44 3.67 3.63 1.26 1.49 101.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8898 0.6758 0.6722 0.6708 0.6663 64.01 0.638 24.85%
Adjusted Per Share Value based on latest NOSH - 137,333
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.73 49.66 47.98 49.84 47.55 49.18 48.68 2.79%
EPS 3.23 2.94 2.57 2.78 2.75 0.92 1.13 101.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6736 0.5158 0.5021 0.5084 0.505 46.6317 0.4821 25.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.265 0.27 0.35 0.345 0.275 0.28 0.26 -
P/RPS 0.40 0.42 0.54 0.52 0.44 0.41 0.40 0.00%
P/EPS 6.21 7.01 10.16 9.41 7.58 22.29 17.44 -49.79%
EY 16.11 14.27 9.84 10.62 13.20 4.49 5.73 99.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.52 0.51 0.41 0.00 0.41 -18.81%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 -
Price 0.33 0.26 0.28 0.35 0.33 0.285 0.27 -
P/RPS 0.49 0.40 0.44 0.53 0.53 0.42 0.42 10.83%
P/EPS 7.73 6.75 8.13 9.55 9.09 22.69 18.11 -43.33%
EY 12.94 14.82 12.30 10.47 11.00 4.41 5.52 76.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.42 0.52 0.50 0.00 0.42 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment