[RESINTC] QoQ TTM Result on 30-Nov-2007 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -5.74%
YoY- 237.51%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 92,891 90,464 88,024 81,199 84,325 60,846 41,622 70.36%
PBT 6,439 7,476 7,833 7,440 7,699 5,930 4,278 31.17%
Tax 106 132 160 -802 -686 -531 -380 -
NP 6,545 7,608 7,993 6,638 7,013 5,399 3,898 41.04%
-
NP to SH 7,113 7,613 7,989 6,649 7,054 5,435 3,940 47.99%
-
Tax Rate -1.65% -1.77% -2.04% 10.78% 8.91% 8.95% 8.88% -
Total Cost 86,346 82,856 80,031 74,561 77,312 55,447 37,724 73.24%
-
Net Worth 0 69,662 70,342 66,962 65,603 67,138 65,992 -
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div 19 19 - - - - - -
Div Payout % 0.28% 0.26% - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 0 69,662 70,342 66,962 65,603 67,138 65,992 -
NOSH 97,534 98,157 97,928 97,812 98,121 97,712 98,217 -0.46%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 7.05% 8.41% 9.08% 8.17% 8.32% 8.87% 9.37% -
ROE 0.00% 10.93% 11.36% 9.93% 10.75% 8.10% 5.97% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 95.24 92.16 89.89 83.01 85.94 62.27 42.38 71.14%
EPS 7.29 7.76 8.16 6.80 7.19 5.56 4.01 48.68%
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7097 0.7183 0.6846 0.6686 0.6871 0.6719 -
Adjusted Per Share Value based on latest NOSH - 97,812
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 47.46 46.22 44.97 41.48 43.08 31.09 21.26 70.39%
EPS 3.63 3.89 4.08 3.40 3.60 2.78 2.01 48.03%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3559 0.3594 0.3421 0.3352 0.343 0.3371 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.71 0.73 0.70 0.78 0.80 0.80 0.88 -
P/RPS 0.75 0.79 0.78 0.94 0.93 1.28 2.08 -49.18%
P/EPS 9.74 9.41 8.58 11.47 11.13 14.38 21.94 -41.66%
EY 10.27 10.62 11.65 8.72 8.99 6.95 4.56 71.39%
DY 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.97 1.14 1.20 1.16 1.31 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 - - -
Price 0.57 0.70 0.62 0.39 0.79 0.00 0.00 -
P/RPS 0.60 0.76 0.69 0.47 0.92 0.00 0.00 -
P/EPS 7.82 9.03 7.60 5.74 10.99 0.00 0.00 -
EY 12.79 11.08 13.16 17.43 9.10 0.00 0.00 -
DY 0.04 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 0.86 0.57 1.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment