[SUPERLN] QoQ TTM Result on 30-Apr-2008 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -35.96%
YoY- -6.6%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 68,341 75,321 73,298 66,985 67,439 65,157 49,225 24.32%
PBT 4,822 8,279 9,453 9,643 14,105 13,500 11,207 -42.86%
Tax -935 -1,277 -1,549 -1,632 -1,595 -1,169 -919 1.15%
NP 3,887 7,002 7,904 8,011 12,510 12,331 10,288 -47.58%
-
NP to SH 3,966 6,958 7,904 8,011 12,510 12,331 10,288 -46.87%
-
Tax Rate 19.39% 15.42% 16.39% 16.92% 11.31% 8.66% 8.20% -
Total Cost 64,454 68,319 65,394 58,974 54,929 52,826 38,937 39.72%
-
Net Worth 56,103 57,284 56,268 54,618 52,293 52,589 50,434 7.32%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 2,405 1,998 1,998 1,998 1,998 - - -
Div Payout % 60.64% 28.72% 25.28% 24.94% 15.97% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 56,103 57,284 56,268 54,618 52,293 52,589 50,434 7.32%
NOSH 80,170 80,072 80,200 80,109 79,922 80,117 79,953 0.18%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 5.69% 9.30% 10.78% 11.96% 18.55% 18.93% 20.90% -
ROE 7.07% 12.15% 14.05% 14.67% 23.92% 23.45% 20.40% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 85.24 94.07 91.39 83.62 84.38 81.33 61.57 24.09%
EPS 4.95 8.69 9.86 10.00 15.65 15.39 12.87 -46.95%
DPS 3.00 2.50 2.50 2.50 2.50 0.00 0.00 -
NAPS 0.6998 0.7154 0.7016 0.6818 0.6543 0.6564 0.6308 7.13%
Adjusted Per Share Value based on latest NOSH - 80,109
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 42.71 47.08 45.81 41.87 42.15 40.72 30.77 24.30%
EPS 2.48 4.35 4.94 5.01 7.82 7.71 6.43 -46.86%
DPS 1.50 1.25 1.25 1.25 1.25 0.00 0.00 -
NAPS 0.3506 0.358 0.3517 0.3414 0.3268 0.3287 0.3152 7.31%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.57 0.69 0.78 0.78 0.87 0.91 0.95 -
P/RPS 0.67 0.73 0.85 0.93 1.03 1.12 1.54 -42.43%
P/EPS 11.52 7.94 7.91 7.80 5.56 5.91 7.38 34.38%
EY 8.68 12.59 12.64 12.82 17.99 16.91 13.54 -25.55%
DY 5.26 3.62 3.21 3.21 2.87 0.00 0.00 -
P/NAPS 0.81 0.96 1.11 1.14 1.33 1.39 1.51 -33.85%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 23/03/09 19/12/08 26/08/08 23/06/08 28/03/08 19/12/07 - -
Price 0.57 0.49 0.96 0.78 0.78 0.89 0.00 -
P/RPS 0.67 0.52 1.05 0.93 0.92 1.09 0.00 -
P/EPS 11.52 5.64 9.74 7.80 4.98 5.78 0.00 -
EY 8.68 17.73 10.27 12.82 20.07 17.29 0.00 -
DY 5.26 5.10 2.60 3.21 3.21 0.00 0.00 -
P/NAPS 0.81 0.68 1.37 1.14 1.19 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment