[IHB] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 147,700 149,448 149,397 137,773 111,026 74,280 33,690 167.62%
PBT 9,924 12,697 16,407 15,167 13,664 9,890 3,722 92.16%
Tax -1,974 -2,880 -3,851 -714 -543 629 2,261 -
NP 7,950 9,817 12,556 14,453 13,121 10,519 5,983 20.84%
-
NP to SH 7,913 9,866 12,533 14,504 13,117 10,445 6,001 20.22%
-
Tax Rate 19.89% 22.68% 23.47% 4.71% 3.97% -6.36% -60.75% -
Total Cost 139,750 139,631 136,841 123,320 97,905 63,761 27,707 193.81%
-
Net Worth 70,102 70,239 44,977 45,032 44,983 18,254 43,076 38.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 365 365 365 365 - -
Div Payout % - - 2.91% 2.52% 2.78% 3.50% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,102 70,239 44,977 45,032 44,983 18,254 43,076 38.31%
NOSH 59,916 60,033 44,977 45,032 44,983 18,254 37,134 37.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.38% 6.57% 8.40% 10.49% 11.82% 14.16% 17.76% -
ROE 11.29% 14.05% 27.86% 32.21% 29.16% 57.22% 13.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 246.51 248.94 332.16 305.94 246.82 406.92 90.72 94.60%
EPS 13.21 16.43 27.86 32.21 29.16 57.22 16.16 -12.56%
DPS 0.00 0.00 0.81 0.81 0.81 2.00 0.00 -
NAPS 1.17 1.17 1.00 1.00 1.00 1.00 1.16 0.57%
Adjusted Per Share Value based on latest NOSH - 45,032
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.71 35.12 35.11 32.37 26.09 17.45 7.92 167.56%
EPS 1.86 2.32 2.95 3.41 3.08 2.45 1.41 20.26%
DPS 0.00 0.00 0.09 0.09 0.09 0.09 0.00 -
NAPS 0.1647 0.1651 0.1057 0.1058 0.1057 0.0429 0.1012 38.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.62 0.69 0.93 0.93 0.95 0.95 0.00 -
P/RPS 0.25 0.28 0.28 0.30 0.38 0.23 0.00 -
P/EPS 4.69 4.20 3.34 2.89 3.26 1.66 0.00 -
EY 21.30 23.82 29.96 34.63 30.69 60.23 0.00 -
DY 0.00 0.00 0.87 0.87 0.85 2.11 0.00 -
P/NAPS 0.53 0.59 0.93 0.93 0.95 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 26/11/08 27/08/08 - - - -
Price 0.64 0.69 0.68 0.92 0.00 0.00 0.00 -
P/RPS 0.26 0.28 0.20 0.30 0.00 0.00 0.00 -
P/EPS 4.85 4.20 2.44 2.86 0.00 0.00 0.00 -
EY 20.64 23.82 40.98 35.01 0.00 0.00 0.00 -
DY 0.00 0.00 1.19 0.88 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.68 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment