[IHB] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.57%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 172,369 161,622 148,270 137,773 0 -
PBT 9,742 9,480 8,722 15,167 0 -
Tax -2,970 -3,352 -1,902 -714 0 -
NP 6,772 6,128 6,820 14,453 0 -
-
NP to SH 6,922 6,106 6,719 14,504 0 -
-
Tax Rate 30.49% 35.36% 21.81% 4.71% - -
Total Cost 165,597 155,494 141,450 123,320 0 -
-
Net Worth 81,357 73,656 71,168 45,032 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 1,500 - 365 - -
Div Payout % - 24.57% - 2.52% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 81,357 73,656 71,168 45,032 0 -
NOSH 121,428 120,000 60,312 45,032 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.93% 3.79% 4.60% 10.49% 0.00% -
ROE 8.51% 8.29% 9.44% 32.21% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 141.95 136.05 245.84 305.94 0.00 -
EPS 5.70 5.14 11.14 32.21 0.00 -
DPS 0.00 1.26 0.00 0.81 0.00 -
NAPS 0.67 0.62 1.18 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,032
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 40.50 37.98 34.84 32.37 0.00 -
EPS 1.63 1.43 1.58 3.41 0.00 -
DPS 0.00 0.35 0.00 0.09 0.00 -
NAPS 0.1912 0.1731 0.1672 0.1058 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.58 0.67 0.70 0.93 0.00 -
P/RPS 0.41 0.49 0.28 0.30 0.00 -
P/EPS 10.17 13.04 6.28 2.89 0.00 -
EY 9.83 7.67 15.91 34.63 0.00 -
DY 0.00 1.89 0.00 0.87 0.00 -
P/NAPS 0.87 1.08 0.59 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/11 24/08/10 26/08/09 27/08/08 - -
Price 0.52 0.64 0.67 0.92 0.00 -
P/RPS 0.37 0.47 0.27 0.30 0.00 -
P/EPS 9.12 12.45 6.01 2.86 0.00 -
EY 10.96 8.03 16.63 35.01 0.00 -
DY 0.00 1.97 0.00 0.88 0.00 -
P/NAPS 0.78 1.03 0.57 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment